Dimerco Data System Corporation (5403.TWO)
TWD 117.0
(-0.43%)
TWD 117.0
(-0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.76 Billion | 2.48 Billion | 2.27 Billion | 2.33 Billion | 1.79 Billion |
| Cost of Revenue | 1.66 Billion | 1.5 Billion | 1.44 Billion | 1.61 Billion | 1.23 Billion |
| Gross Profit | 1.09 Billion | 979.09 Million | 826.43 Million | 726.48 Million | 565.59 Million |
| Operating Expenses | 478.45 Million | 442.21 Million | 387.38 Million | 380.91 Million | 295.11 Million |
| Selling, General and Administrative Expenses | 292.92 Million | 271.11 Million | 230.94 Million | 225.38 Million | 171.92 Million |
| Research and Development Expenses | 185.53 Million | 171.1 Million | 156.44 Million | 155.53 Million | 123.18 Million |
| Other Expenses | - | 41.76 Million | 24.34 Million | 62.42 Million | - |
| Cost and Expenses | 2.14 Billion | 1.94 Billion | 1.83 Billion | 1.99 Billion | 1.52 Billion |
| Operating Income | 620.74 Million | 580.47 Million | 464.19 Million | 422.13 Million | 270.48 Million |
| Interest Expense | 57 Thousand | 244 Thousand | 2.71 Million | 4.15 Million | 7.12 Million |
| Income Tax Expense | 135.36 Million | 117.37 Million | 92.62 Million | 80.69 Million | 56.26 Million |
| Earnings before Tax | 676.71 Million | 580.22 Million | 461.47 Million | 417.97 Million | 286.13 Million |
| Net Income | 607.88 Million | 497.06 Million | 404.76 Million | 325.9 Million | 248.12 Million |
| Earnings Per Share Basic | 8.37 | 6.86 | 5.59 | 4.50 | 3.43 |
| Earnings Per Share Diluted | 8.17 | 6.72 | 5.52 | 4.46 | 3.39 |
| Weighted Average Shares Outstanding | 72.66 Million | 72.43 Million | 72.43 Million | 72.34 Million | 72.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.39 Million | 73.93 Million | 73.25 Million | 73.15 Million | 73.17 Million |
| Gross Margin | 0.40 | 0.39 | 0.36 | 0.31 | 0.31 |
| EBIT Margin | 0.25 | 0.25 | 0.22 | 0.19 | 0.17 |
| Profit Margin | 0.22 | 0.20 | 0.18 | 0.14 | 0.14 |
| EBITDA | 690.12 Million | 598.98 Million | 483.31 Million | 446.48 Million | 314.26 Million |
| Earnings Before Tax Margin | 0.22 | 0.23 | 0.20 | 0.18 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 747.14 Million | 704.6 Million | 752.64 Million | 2.76 Billion | 726.46 Million | 665.24 Million |
| Cost of Revenue | 448.8 Million | 430.92 Million | 467.95 Million | 1.66 Billion | 426.75 Million | 398.36 Million |
| Gross Profit | 298.33 Million | 273.67 Million | 284.68 Million | 1.09 Billion | 299.71 Million | 266.87 Million |
| Operating Expenses | 139.37 Million | 128.07 Million | 132.22 Million | 478.45 Million | 118.79 Million | 122.54 Million |
| Selling, General and Administrative Expenses | 87.13 Million | 75.5 Million | 79.53 Million | - | 74.19 Million | 76.1 Million |
| Research and Development Expenses | 52.23 Million | 52.56 Million | 52.68 Million | - | 44.59 Million | 46.44 Million |
| Other Expenses | 13.04 Million | 8.54 Million | 34.86 Million | 43.48 Million | 2.87 Million | 55.78 Million |
| Cost and Expenses | 588.17 Million | 558.99 Million | 600.17 Million | 2.14 Billion | 545.55 Million | 520.91 Million |
| Operating Income | 176.14 Million | 157.48 Million | 121.72 Million | 676.76 Million | 204.32 Million | 203.09 Million |
| Interest Expense | 1000.00 | - | 56 Thousand | 57 Thousand | - | 1000.00 |
| Income Tax Expense | 39.08 Million | 31.97 Million | 34.47 Million | 135.36 Million | 37.92 Million | 33.47 Million |
| Earnings before Tax | 176.14 Million | 157.48 Million | 121.67 Million | 676.71 Million | 204.88 Million | 203.08 Million |
| Net Income | 137.06 Million | 125.5 Million | 138.33 Million | 607.88 Million | 166.96 Million | 178.69 Million |
| Earnings Per Share Basic | 1.87 | 1.71 | 1.91 | - | 2.30 | 2.47 |
| Earnings Per Share Diluted | 1.83 | 1.67 | 1.87 | - | 2.26 | 2.42 |
| Weighted Average Shares Outstanding | 73.29 Million | 73.36 Million | 72.62 Million | 72.66 Million | 72.59 Million | 72.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.89 Million | 75.1 Million | 74.13 Million | 74.39 Million | 73.87 Million | 73.84 Million |
| Gross Margin | 0.40 | 0.39 | 0.38 | 0.40 | 0.41 | 0.40 |
| EBIT Margin | 0.24 | 0.23 | 0.17 | - | 0.29 | 0.32 |
| Profit Margin | 0.18 | 0.18 | 0.18 | 0.22 | 0.23 | 0.27 |
| EBITDA | 180.96 Million | 162.04 Million | 126.4 Million | - | 208.74 Million | 210.37 Million |
| Earnings Before Tax Margin | 0.24 | 0.22 | 0.16 | 0.24 | 0.28 | 0.31 |
NPSCY
600088
FOCIF
3436
006405
RNWEY