Coretronic Corporation (5371.TWO)
TWD 58.6
(-6.69%)
TWD 58.6
(-6.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 39.49 Billion | 49.78 Billion | 49.83 Billion | 42.43 Billion | 48.71 Billion | 55.67 Billion |
| Cost of Revenue | 31.62 Billion | 40.32 Billion | 41.1 Billion | 35.03 Billion | 39.9 Billion | 45.3 Billion |
| Gross Profit | 7.87 Billion | 9.45 Billion | 8.73 Billion | 7.4 Billion | 8.8 Billion | 10.36 Billion |
| Operating Expenses | 6.94 Billion | 7.29 Billion | 7.08 Billion | 6.71 Billion | 7.6 Billion | 8.06 Billion |
| Selling, General and Administrative Expenses | 4.03 Billion | 4.23 Billion | 4.07 Billion | 3.56 Billion | 4.15 Billion | 4.59 Billion |
| Research and Development Expenses | 2.9 Billion | 3.05 Billion | 3 Billion | 3.15 Billion | 3.45 Billion | 3.47 Billion |
| Other Expenses | - | 1.06 Billion | 906.37 Million | 905.53 Million | 847.66 Million | 810.7 Million |
| Cost and Expenses | 38.56 Billion | 47.62 Billion | 48.18 Billion | 41.74 Billion | 47.51 Billion | 53.37 Billion |
| Operating Income | 930.67 Million | 3.58 Billion | 2.93 Billion | 2.03 Billion | 2.04 Billion | 2.3 Billion |
| Interest Expense | 443.3 Million | 396.44 Million | 148.93 Million | 193.94 Million | 347.63 Million | 245 Million |
| Income Tax Expense | 386.34 Million | 759.54 Million | 746.03 Million | 441.54 Million | 543.6 Million | 739.13 Million |
| Earnings before Tax | 1.58 Billion | 3.17 Billion | 2.78 Billion | 1.83 Billion | 1.7 Billion | 2.86 Billion |
| Net Income | 1.39 Billion | 2.35 Billion | 2.03 Billion | 1.56 Billion | 1.15 Billion | 2.02 Billion |
| Earnings Per Share Basic | 3.56 | 6.03 | 5.12 | 3.59 | 2.65 | 4.65 |
| Earnings Per Share Diluted | 3.53 | 5.92 | 5.06 | 3.54 | 2.62 | 4.56 |
| Weighted Average Shares Outstanding | 390.98 Million | 390.98 Million | 397.18 Million | 434.42 Million | 434.42 Million | 434.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 394.48 Million | 398.16 Million | 401.22 Million | 440.82 Million | 440.36 Million | 443.41 Million |
| Gross Margin | 0.20 | 0.19 | 0.18 | 0.17 | 0.18 | 0.19 |
| EBIT Margin | 0.05 | 0.10 | 0.09 | 0.08 | 0.07 | 0.08 |
| Profit Margin | 0.04 | 0.05 | 0.04 | 0.04 | 0.02 | 0.04 |
| EBITDA | 2.1 Billion | 5.12 Billion | 4.37 Billion | 3.37 Billion | 3.46 Billion | 4.21 Billion |
| Earnings Before Tax Margin | 0.02 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 10.69 Billion | 9.96 Billion | 9.11 Billion | 9.88 Billion | 39.49 Billion | 10.39 Billion |
| Cost of Revenue | 8.91 Billion | 8.26 Billion | 7.51 Billion | 7.88 Billion | 31.62 Billion | 8.14 Billion |
| Gross Profit | 1.77 Billion | 1.7 Billion | 1.6 Billion | 1.99 Billion | 7.87 Billion | 2.25 Billion |
| Operating Expenses | 1.68 Billion | 1.66 Billion | 1.63 Billion | 1.79 Billion | 6.93 Billion | 1.77 Billion |
| Selling, General and Administrative Expenses | 985.61 Million | 904.29 Million | 983.05 Million | 1.03 Billion | - | 1.04 Billion |
| Research and Development Expenses | 699.14 Million | 755.82 Million | 648.87 Million | 756.84 Million | - | 727.78 Million |
| Other Expenses | - | 246.43 Million | 76.71 Million | 79.99 Million | 702.59 Million | 29.38 Million |
| Cost and Expenses | 10.6 Billion | 9.92 Billion | 9.14 Billion | 9.68 Billion | 38.55 Billion | 9.91 Billion |
| Operating Income | 91.56 Million | 40.15 Million | 160.97 Million | 403.27 Million | 2.04 Billion | 618.49 Million |
| Interest Expense | 108.81 Million | 102.74 Million | 83.61 Million | 87.08 Million | 443.3 Million | 84.19 Million |
| Income Tax Expense | 13.46 Million | 63.64 Million | 88.91 Million | 87.58 Million | 386.34 Million | 102.74 Million |
| Earnings before Tax | 210.29 Million | 311.2 Million | 74.63 Million | 309.39 Million | 1.58 Billion | 523.99 Million |
| Net Income | 202.67 Million | 281.8 Million | 143.23 Million | 259.94 Million | 1.39 Billion | 466.98 Million |
| Earnings Per Share Basic | 0.52 | 0.72 | 0.37 | 0.66 | - | 1.19 |
| Earnings Per Share Diluted | 0.52 | 0.72 | 0.36 | 0.66 | - | 1.19 |
| Weighted Average Shares Outstanding | 389.76 Million | 390.98 Million | 387.12 Million | 390.98 Million | 390.98 Million | 390.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 389.76 Million | 391.61 Million | 397.88 Million | 396.43 Million | 394.48 Million | 393.12 Million |
| Gross Margin | 0.17 | 0.17 | 0.18 | 0.20 | 0.20 | 0.22 |
| EBIT Margin | 0.06 | 0.04 | 0.06 | 0.08 | - | 0.09 |
| Profit Margin | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 |
| EBITDA | 678.5 Million | 367.29 Million | 506.47 Million | 763.85 Million | - | 983.91 Million |
| Earnings Before Tax Margin | 0.01 | 0.00 | 0.02 | 0.04 | 0.05 | 0.06 |
PTC
5392
BHLIF
4892
2105
NXST