Baotek Industrial Materials Ltd. (5340.TWO)
TWD 29.5
(2.61%)
TWD 29.5
(2.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.23 Billion | 1.33 Billion | 1.4 Billion | 1.45 Billion | 1.47 Billion |
| Cost of Revenue | 1.1 Billion | 1.15 Billion | 1.22 Billion | 1.26 Billion | 1.27 Billion |
| Gross Profit | 130.81 Million | 178 Million | 181.3 Million | 182.16 Million | 201.97 Million |
| Operating Expenses | 130.81 Million | 111.5 Million | 110.2 Million | 95.06 Million | 96.44 Million |
| Selling, General and Administrative Expenses | 86.18 Million | 99.02 Million | 98.77 Million | 85.29 Million | 86.04 Million |
| Research and Development Expenses | 12.28 Million | 12.47 Million | 11.43 Million | 9.77 Million | 10.4 Million |
| Other Expenses | - | 38.36 Million | -5.14 Million | -12.39 Million | - |
| Cost and Expenses | 1.19 Billion | 1.26 Billion | 1.33 Billion | 1.36 Billion | 1.37 Billion |
| Operating Income | 32.35 Million | 105.11 Million | 66.01 Million | 74.77 Million | 105.52 Million |
| Interest Expense | 129 Thousand | 161 Thousand | 56 Thousand | 115 Thousand | 708 Thousand |
| Income Tax Expense | 5.01 Million | 20.69 Million | 13.02 Million | -21.05 Million | -12.81 Million |
| Earnings before Tax | 29.95 Million | 104.96 Million | 65.97 Million | 74.67 Million | 100.99 Million |
| Net Income | 24.93 Million | 84.26 Million | 52.94 Million | 95.73 Million | 113.81 Million |
| Earnings Per Share Basic | 0.13 | 0.43 | 0.27 | 0.49 | 0.58 |
| Earnings Per Share Diluted | 0.13 | 0.43 | 0.27 | 0.49 | 0.58 |
| Weighted Average Shares Outstanding | 194.89 Million | 194.89 Million | 194.89 Million | 194.89 Million | 194.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.89 Million | 194.89 Million | 194.89 Million | 194.89 Million | 194.89 Million |
| Gross Margin | 0.11 | 0.13 | 0.13 | 0.13 | 0.14 |
| EBIT Margin | 0.12 | 0.17 | 0.13 | 0.12 | 0.14 |
| Profit Margin | 0.02 | 0.06 | 0.04 | 0.07 | 0.08 |
| EBITDA | 142.15 Million | 221.47 Million | 177.55 Million | 180.43 Million | 200.28 Million |
| Earnings Before Tax Margin | 0.03 | 0.08 | 0.05 | 0.05 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 453.77 Million | 432.69 Million | 394.57 Million | 1.23 Billion | 308.94 Million | 248.33 Million |
| Cost of Revenue | 383.22 Million | 374.86 Million | 337.12 Million | 1.1 Billion | 281.74 Million | 229.67 Million |
| Gross Profit | 70.55 Million | 57.82 Million | 57.45 Million | 130.81 Million | 27.2 Million | 18.66 Million |
| Operating Expenses | 29.38 Million | 26.71 Million | 25.99 Million | 98.46 Million | 24.85 Million | 24.63 Million |
| Selling, General and Administrative Expenses | 24.95 Million | 23.35 Million | 22.95 Million | - | 22.02 Million | 21.5 Million |
| Research and Development Expenses | 4.42 Million | 3.35 Million | 3.03 Million | - | 2.82 Million | 3.12 Million |
| Other Expenses | 5.22 Million | 8.99 Million | -16.3 Million | -3.11 Million | 12.84 Million | 3.17 Million |
| Cost and Expenses | 412.6 Million | 401.57 Million | 363.11 Million | 1.19 Billion | 306.59 Million | 254.3 Million |
| Operating Income | 41.17 Million | 40.1 Million | 15.58 Million | 30.1 Million | 15.19 Million | -2.35 Million |
| Interest Expense | 26 Thousand | 28 Thousand | 32 Thousand | 129 Thousand | 30 Thousand | 33 Thousand |
| Income Tax Expense | 9.37 Million | 8.01 Million | 3.1 Million | 5.01 Million | 3.03 Million | -475 Thousand |
| Earnings before Tax | 46.87 Million | 40.07 Million | 15.51 Million | 29.95 Million | 15.15 Million | -2.37 Million |
| Net Income | 37.5 Million | 32.06 Million | 12.41 Million | 24.93 Million | 12.12 Million | -1.89 Million |
| Earnings Per Share Basic | 0.19 | 0.16 | 0.06 | - | 0.06 | -0.01 |
| Earnings Per Share Diluted | 0.19 | 0.16 | 0.06 | - | 0.06 | -0.01 |
| Weighted Average Shares Outstanding | 194.89 Million | 200.38 Million | 194.89 Million | 194.89 Million | 202.03 Million | 189.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.98 Million | 200.38 Million | 194.89 Million | 194.89 Million | 202.03 Million | 189.6 Million |
| Gross Margin | 0.16 | 0.13 | 0.15 | 0.11 | 0.09 | 0.08 |
| EBIT Margin | 0.15 | 0.16 | 0.11 | - | 0.14 | 0.10 |
| Profit Margin | 0.08 | 0.07 | 0.03 | 0.02 | 0.04 | -0.01 |
| EBITDA | 69.77 Million | 68.35 Million | 42.73 Million | - | 43.2 Million | 25.97 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.04 | 0.02 | 0.05 | -0.01 |
PIAHY
MTLI
KNNGF
WFICF
ATEC
HMN