NewSoft Technology Corporation (5202.TWO)
TWD 21.6
(4.6%)
TWD 21.6
(4.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 135.44 Million | 168.66 Million | 182.61 Million | 218.79 Million | 242.97 Million |
| Cost of Revenue | 40.92 Million | 58.34 Million | 73.32 Million | 101.46 Million | 95.1 Million |
| Gross Profit | 94.51 Million | 110.31 Million | 109.28 Million | 117.33 Million | 147.87 Million |
| Operating Expenses | 175.06 Million | 193.03 Million | 210.23 Million | 192.45 Million | 193.27 Million |
| Selling, General and Administrative Expenses | 117.35 Million | 124.12 Million | 148.5 Million | 131.83 Million | 124.67 Million |
| Research and Development Expenses | 57.7 Million | 68.9 Million | 61.72 Million | 60.62 Million | 68.6 Million |
| Other Expenses | - | 2.11 Million | 107.8 Million | 57.56 Million | - |
| Cost and Expenses | 215.99 Million | 251.37 Million | 283.55 Million | 293.92 Million | 288.37 Million |
| Operating Income | -80.55 Million | -76.83 Million | 9.35 Million | -16.46 Million | -45.4 Million |
| Interest Expense | 241 Thousand | 424 Thousand | 440 Thousand | 230 Thousand | 343 Thousand |
| Income Tax Expense | 3.14 Million | 990 Thousand | 20.8 Million | 266 Thousand | 1.1 Million |
| Earnings before Tax | 164.72 Million | -77.25 Million | 6.26 Million | -16.69 Million | 11.81 Million |
| Net Income | 161.58 Million | -78.77 Million | -18.76 Million | -32.51 Million | -13.49 Million |
| Earnings Per Share Basic | 1.81 | -0.97 | -0.32 | -0.55 | -0.23 |
| Earnings Per Share Diluted | 1.80 | -0.97 | -0.32 | -0.55 | -0.23 |
| Weighted Average Shares Outstanding | 89.09 Million | 80.87 Million | 59.09 Million | 59.09 Million | 59.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.63 Million | 80.87 Million | 59.09 Million | 59.09 Million | 59.09 Million |
| Gross Margin | 0.70 | 0.65 | 0.60 | 0.54 | 0.61 |
| EBIT Margin | 1.33 | -0.37 | 0.13 | -0.01 | 0.11 |
| Profit Margin | 1.19 | -0.47 | -0.10 | -0.15 | -0.06 |
| EBITDA | 179.55 Million | -62.62 Million | 23.15 Million | -3.08 Million | 27 Million |
| Earnings Before Tax Margin | -0.59 | -0.46 | 0.05 | -0.08 | -0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 40.95 Million | 37.71 Million | 33.11 Million | 135.44 Million | 38.08 Million | 36.2 Million |
| Cost of Revenue | 10 Million | 8.37 Million | 11.21 Million | 40.92 Million | 8.93 Million | 10.96 Million |
| Gross Profit | 30.95 Million | 29.33 Million | 21.9 Million | 94.51 Million | 29.15 Million | 25.24 Million |
| Operating Expenses | 41.21 Million | 36.8 Million | 57.1 Million | 174.05 Million | 38.72 Million | 40.79 Million |
| Selling, General and Administrative Expenses | 27.23 Million | 22.82 Million | 35.36 Million | - | 24.83 Million | 30.21 Million |
| Research and Development Expenses | 13.97 Million | 13.97 Million | 21.74 Million | - | 13.89 Million | 10.58 Million |
| Other Expenses | 210.46 Million | 13.27 Million | 183.02 Million | 239.41 Million | 19.56 Million | 33.04 Million |
| Cost and Expenses | 51.22 Million | 45.17 Million | 68.31 Million | 214.98 Million | 47.66 Million | 51.75 Million |
| Operating Income | 203.4 Million | 7.25 Million | 149.5 Million | 165.97 Million | 11.44 Million | 19.21 Million |
| Interest Expense | 39 Thousand | 42 Thousand | 57 Thousand | 241 Thousand | 56 Thousand | 58 Thousand |
| Income Tax Expense | 5.08 Million | 427 Thousand | 854 Thousand | 3.14 Million | 575 Thousand | 350 Thousand |
| Earnings before Tax | 203.36 Million | 7.21 Million | 149.21 Million | 164.72 Million | 10.61 Million | 19.15 Million |
| Net Income | 198.28 Million | 6.78 Million | 148.36 Million | 161.58 Million | 10.03 Million | 18.8 Million |
| Earnings Per Share Basic | 2.23 | 0.08 | 1.65 | - | 0.11 | 0.21 |
| Earnings Per Share Diluted | 2.22 | 0.08 | 1.64 | - | 0.11 | 0.21 |
| Weighted Average Shares Outstanding | 88.91 Million | 84.8 Million | 90.17 Million | 89.09 Million | 91.25 Million | 89.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.31 Million | 84.8 Million | 90.44 Million | 89.63 Million | 91.25 Million | 89.53 Million |
| Gross Margin | 0.76 | 0.78 | 0.66 | 0.70 | 0.77 | 0.70 |
| EBIT Margin | 5.04 | 0.27 | 4.62 | - | 0.39 | 0.63 |
| Profit Margin | 4.84 | 0.18 | 4.48 | 1.19 | 0.26 | 0.52 |
| EBITDA | 206.61 Million | 10.31 Million | 153.06 Million | - | 14.85 Million | 22.98 Million |
| Earnings Before Tax Margin | 4.97 | 0.19 | 4.51 | 1.23 | 0.30 | 0.53 |
1108
KIKOF
IPOAF
TG6
RICH
VARO