Cayenne Entertainment Technology Co., Ltd. (4946.TWO)

TWD 114.0

(9.62%)

Annual Balance Sheets

(In TWD)
Breakdown 2023 2022 2021 2020 2019
Total Assets 155.11 Million 171.4 Million 240.34 Million 221.33 Million 357.2 Million
Total Current Assets 109.3 Million 116.51 Million 152.67 Million 90.13 Million 188.94 Million
Cash And Short Term Investments 80.47 Million 83.2 Million 121.76 Million 63.95 Million 142.91 Million
Cash and Cash Equivalents 70.94 Million 79.53 Million 93.61 Million 63.95 Million 142.91 Million
Short Term Investments 9.53 Million 3.67 Million 28.14 Million - -
Net Receivables 10.65 Million 8.4 Million 7.88 Million 5.44 Million 33.83 Million
Inventory 1.92 Million 5.12 Million 7.57 Million 5.22 Million 1.00
Other Current Assets 16.25 Million 19.78 Million 15.45 Million 15.52 Million 12.19 Million
Total Non-Current Assets 45.8 Million 54.88 Million 87.66 Million 131.19 Million 168.26 Million
Net PPE 11.22 Million 17.75 Million 5.03 Million 4.62 Million 14.84 Million
Good Will And Intangible Assets 30.67 Million 32.15 Million 52.32 Million 31.23 Million 64.39 Million
Good Will 4.52 Million 4.52 Million - - -
Intangible Assets 26.14 Million 27.63 Million 52.32 Million 31.23 Million 64.39 Million
Long-Term Investments -6.48 Million 436 Thousand -25.51 Million 65.17 Million 58.32 Million
Tax Assets 9.53 Million 3.67 Million 27.3 Million 27.59 Million 27.63 Million
Other Non Current Assets 852 Thousand 869 Thousand 28.52 Million 2.57 Million 3.06 Million
Other Assets - - - - -
Total Liabilities 101.83 Million 124.57 Million 121.41 Million 120.86 Million 12 Thousand
Total Current Liabilities 94.85 Million 107.82 Million 121.4 Million 119.44 Million 164.21 Million
Account Payables 1.64 Million 3.25 Million 6.39 Million 6.08 Million 29.78 Million
Tax Payables - - - - 1.6 Million
Short Term Debt 59.82 Million 59.91 Million 51.42 Million 52.8 Million 39.24 Million
Deferred Revenue 32.83 Million 44.1 Million 62.39 Million 59.82 Million 49.27 Million
Other Current Liabilities 558 Thousand 552 Thousand 1.19 Million 723 Thousand 45.9 Million
Total Non Current Liabilities 6.97 Million 16.75 Million 17 Thousand 1.42 Million 12 Thousand
Long-Term Debt 6.89 Million 16.65 Million - 1.42 Million 15.03 Million
Deferred Revenue Non Current - - - -1000.00 -15.37 Million
Deferred Tax Liabilities Non Current - - - - -
Other Non Current Liabilities 10 Thousand 17 Thousand 17 Thousand 1000.00 12 Thousand
Other Liabilities - - - - -164.21 Million
Total Equity 53.27 Million 46.83 Million 118.92 Million 100.47 Million 171.6 Million
Stock Holders Equity 54.26 Million 47.82 Million 118.92 Million 100.47 Million 137.23 Million
Common Stock 87.09 Million 147.23 Million 136.6 Million 136.6 Million 273.2 Million
Retained Earnings -149.22 Million -140.41 Million -21.43 Million -75.43 Million -152.21 Million
Accumulated other comprehensive income 1.22 Million 1.2 Million 3.75 Million 9.27 Million 16.24 Million
Common Stock Equity 54.26 Million 47.82 Million 118.92 Million 100.47 Million 137.23 Million
Capital Lease Obligation 7.85 Million 13.81 Million 1.42 Million 4.22 Million 6 Million
Total Investments 3.05 Million 4.1 Million 2.62 Million 65.17 Million 58.32 Million
Total Debt 66.71 Million 76.56 Million 51.42 Million 54.22 Million 60.28 Million
Net Debt -4.22 Million -2.96 Million -42.19 Million -9.72 Million -82.62 Million

Balance Sheet Charts

Created with Highcharts 11.1.0Value in TWDYearly Balance Sheet BreakdownCurrent AssetsNon-Current AssetsCurrent LiabilitiesNon-Current LiabilitiesEquity2020202120222023050 M100 M150 M200 M250 M300 M
Created with Highcharts 11.1.0Current RatioWorking CapitalAnnual Working CapitalSource: YRWorking CapitalCurrrent Ratio20202021202220230.720.840.961.081.21.32-40 M-20 M020 M40 M60 M