Taiwan Fructose Co., Ltd. (4207.TWO)
TWD 16.1
(-0.92%)
TWD 16.1
(-0.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.33 Billion | 5.04 Billion | 4.38 Billion | 3.89 Billion | 4.1 Billion |
| Cost of Revenue | 4.59 Billion | 4.4 Billion | 3.78 Billion | 3.32 Billion | 3.68 Billion |
| Gross Profit | 746.54 Million | 635.59 Million | 602.58 Million | 577.26 Million | 423.58 Million |
| Operating Expenses | 746.54 Million | 311.59 Million | 299.8 Million | 277.53 Million | 252.24 Million |
| Selling, General and Administrative Expenses | 311.06 Million | 302.87 Million | 291.36 Million | 268.93 Million | 246 Million |
| Research and Development Expenses | 9.35 Million | 8.71 Million | 8.43 Million | 8.59 Million | 7.98 Million |
| Other Expenses | - | -6.27 Million | 428.45 Million | 33.31 Million | -1.74 Million |
| Cost and Expenses | 4.91 Billion | 4.72 Billion | 4.08 Billion | 3.59 Billion | 3.93 Billion |
| Operating Income | 426.12 Million | 321.02 Million | 735.18 Million | 334.72 Million | 171.33 Million |
| Interest Expense | 50.9 Million | 34.55 Million | 27.76 Million | 23.93 Million | 38.04 Million |
| Income Tax Expense | 103.62 Million | 89.48 Million | 140.93 Million | 93.48 Million | 9.45 Million |
| Earnings before Tax | 408.32 Million | 280.87 Million | 704.43 Million | 312.44 Million | 130.51 Million |
| Net Income | 233.98 Million | 138.87 Million | 364.34 Million | 151.56 Million | 66.69 Million |
| Earnings Per Share Basic | 1.25 | 0.74 | 1.94 | 0.80 | 0.31 |
| Earnings Per Share Diluted | 1.25 | 0.74 | 1.93 | 0.79 | 0.31 |
| Weighted Average Shares Outstanding | 187.3 Million | 187.3 Million | 187.3 Million | 191.12 Million | 211.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.64 Million | 187.55 Million | 187.97 Million | 191.53 Million | 212.02 Million |
| Gross Margin | 0.14 | 0.13 | 0.14 | 0.15 | 0.10 |
| EBIT Margin | 0.12 | 0.10 | 0.21 | 0.13 | 0.09 |
| Profit Margin | 0.04 | 0.03 | 0.08 | 0.04 | 0.02 |
| EBITDA | 640.48 Million | 495.35 Million | 921.51 Million | 522.59 Million | 350.26 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.17 | 0.09 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.49 Billion | 1.41 Billion | 1.36 Billion | 5.33 Billion | 1.3 Billion | 1.38 Billion |
| Cost of Revenue | 1.29 Billion | 1.21 Billion | 1.19 Billion | 4.59 Billion | 1.13 Billion | 1.17 Billion |
| Gross Profit | 206.38 Million | 199.43 Million | 167.39 Million | 746.54 Million | 170.81 Million | 217.9 Million |
| Operating Expenses | 85.69 Million | 82.64 Million | 84.72 Million | 320.42 Million | 79.3 Million | 82.5 Million |
| Selling, General and Administrative Expenses | 82.2 Million | 80.13 Million | 81.99 Million | - | 77.12 Million | 80.12 Million |
| Research and Development Expenses | 3.49 Million | 2.51 Million | 2.73 Million | - | 2.18 Million | 2.38 Million |
| Other Expenses | 8.11 Million | 1.75 Million | 2.74 Million | 32.35 Million | 11.96 Million | 8.67 Million |
| Cost and Expenses | 1.37 Billion | 1.3 Billion | 1.27 Billion | 4.91 Billion | 1.21 Billion | 1.25 Billion |
| Operating Income | 131.49 Million | 81.03 Million | 72.07 Million | 462.95 Million | 72.69 Million | 99.74 Million |
| Interest Expense | 14.6 Million | 11.24 Million | 13.18 Million | 50.9 Million | 12.81 Million | 11.75 Million |
| Income Tax Expense | 19.08 Million | 30.59 Million | 15.64 Million | 103.62 Million | 23.69 Million | 34.57 Million |
| Earnings before Tax | 119.67 Million | 108.81 Million | 77.96 Million | 408.32 Million | 94.46 Million | 127.08 Million |
| Net Income | 71.56 Million | 50.44 Million | 56.43 Million | 233.98 Million | 48.99 Million | 65.17 Million |
| Earnings Per Share Basic | 0.38 | 0.27 | 0.30 | - | 0.26 | 0.35 |
| Earnings Per Share Diluted | 0.38 | 0.27 | 0.30 | - | 0.26 | 0.35 |
| Weighted Average Shares Outstanding | 188.32 Million | 186.82 Million | 187.06 Million | 187.3 Million | 188.45 Million | 187.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.32 Million | 186.82 Million | 187.23 Million | 187.64 Million | 188.45 Million | 187.58 Million |
| Gross Margin | 0.14 | 0.14 | 0.12 | 0.14 | 0.13 | 0.16 |
| EBIT Margin | 0.12 | 0.09 | 0.09 | - | 0.09 | 0.10 |
| Profit Margin | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| EBITDA | 177.19 Million | 126.7 Million | 117.23 Million | - | 117.77 Million | 145.02 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.05 | 0.09 | 0.06 | 0.07 |
MSGE
4203
7116
1726
CJCFF
NANX