USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1661.00 | 1483.00 | 3421.00 | 2430.00 | 2289.00 | 8342.00 |
Gross Profit | -1661.00 | -1483.00 | -3421.00 | -2430.00 | -2289.00 | -8342.00 |
Operating Expenses | -2.36 Million | 2.19 Million | 5.97 Million | 6.77 Million | 3.38 Million | 8.45 Million |
Selling, General and Administrative Expenses | 2.33 Million | 1.06 Million | 1.92 Million | 1.7 Million | 1.6 Million | 1.22 Million |
Research and Development Expenses | - | - | - | 296.07 | - | - |
Other Expenses | -4.7 Million | 1 Million | - | 4148.00 | 18.49 Thousand | 1546.00 |
Cost and Expenses | -2.36 Million | 2.2 Million | 5.97 Million | 6.78 Million | 3.38 Million | 8.46 Million |
Operating Income | 2.36 Million | 2.2 Million | 6 Million | -6.78 Million | -3.91 Million | -8.35 Million |
Interest Expense | - | 212.6 Thousand | 2683.00 | - | - | 17.06 Thousand |
Income Tax Expense | 320.6 Thousand | 1.21 Million | -117.46 Thousand | -1.59 Million | -231.34 Thousand | -318.46 Thousand |
Earnings before Tax | -2.97 Million | -265.5 Thousand | -3.92 Million | -4.53 Million | -2.8 Million | -8.53 Million |
Net Income | -2.65 Million | -265.5 Thousand | -3.8 Million | -2.94 Million | -2.57 Million | -8.21 Million |
Earnings Per Share Basic | -0.03 | -0.00 | -0.05 | -0.04 | -0.05 | -0.22 |
Earnings Per Share Diluted | -0.03 | -0.00 | -0.05 | -0.04 | -0.05 | -0.22 |
Weighted Average Shares Outstanding | 89.35 Million | 82.55 Million | 78.71 Million | 67.53 Million | 48.85 Million | 36.82 Million |
Weighted Average Shares Outstanding (Diluted) | 89.35 Million | 82.55 Million | 78.71 Million | 67.53 Million | 48.85 Million | 36.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.28 Million | -1.17 Million | -5.97 Million | -6.72 Million | -3.9 Million | -8.34 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1661.00 | 427.00 | 426.00 | 427.00 | 381.00 | 1483.00 |
Gross Profit | -1661.00 | -427.00 | -426.00 | -427.00 | -381.00 | -1483.00 |
Operating Expenses | 2.36 Million | 730.42 Thousand | 906.83 Thousand | 431.47 Thousand | 292.97 Thousand | 2.19 Million |
Selling, General and Administrative Expenses | - | 730.42 Thousand | 257.4 Thousand | 191.67 Thousand | 177.37 Thousand | - |
Research and Development Expenses | - | 42.2 Thousand | 90.63 Thousand | 99.33 Thousand | - | - |
Other Expenses | - | - | - | - | - | 1 Million |
Cost and Expenses | 2.36 Million | 730.85 Thousand | 907.26 Thousand | 431.89 Thousand | 293.35 Thousand | 2.2 Million |
Operating Income | -2.36 Million | -730.85 Thousand | -907.26 Thousand | 431.89 Thousand | -293.35 Thousand | 2.2 Million |
Interest Expense | - | - | - | - | - | 212.6 Thousand |
Income Tax Expense | -320.6 Thousand | -232.93 Thousand | -87.67 Thousand | - | -42.89 Thousand | 1.21 Million |
Earnings before Tax | -2.97 Million | -1.18 Million | -1.52 Million | -194.31 Thousand | -79.15 Thousand | -265.5 Thousand |
Net Income | -2.65 Million | -949.44 Thousand | -1.43 Million | -194.31 Thousand | -79.15 Thousand | -265.5 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.02 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.01 | -0.02 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 89.35 Million | 94.69 Million | 94.42 Million | 85 Million | 83.18 Million | 82.55 Million |
Weighted Average Shares Outstanding (Diluted) | 89.35 Million | 94.69 Million | 94.42 Million | 85 Million | 83.18 Million | 82.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -730.42 Thousand | -904.08 Thousand | -431.47 Thousand | -292.93 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
NANX
4207
MSGE
000826
1569
1726