TWD 18.45
(-0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 396.14 Million | 419 Million | 389.96 Million | 443.17 Million | 427.65 Million |
Cost of Revenue | 276.23 Million | 282.99 Million | 280.04 Million | 288.16 Million | 273.31 Million |
Gross Profit | 119.91 Million | 136 Million | 109.92 Million | 155.01 Million | 154.33 Million |
Operating Expenses | 119.91 Million | 167.66 Million | 139.15 Million | 144.35 Million | 141.4 Million |
Selling, General and Administrative Expenses | 148.47 Million | 131.78 Million | 121.68 Million | 121.8 Million | 116.07 Million |
Research and Development Expenses | 56.43 Million | 35.88 Million | 17.47 Million | 22.55 Million | 29.92 Million |
Other Expenses | - | 126.28 Million | 55.61 Million | -12.76 Million | - |
Cost and Expenses | 481.13 Million | 450.66 Million | 419.19 Million | 432.52 Million | 414.72 Million |
Operating Income | -84.99 Million | 76.1 Million | 13.18 Million | 1.95 Million | 8.49 Million |
Interest Expense | 4.78 Million | 1.98 Million | 1.67 Million | 998 Thousand | - |
Income Tax Expense | 125 Thousand | 664 Thousand | -6.64 Million | -1.65 Million | 4.43 Million |
Earnings before Tax | -167.94 Million | 72.26 Million | 12.09 Million | -3.1 Million | 12.88 Million |
Net Income | -168.06 Million | 71.59 Million | 18.73 Million | 619 Thousand | 18.17 Million |
Earnings Per Share Basic | -2.36 | 1.13 | 0.31 | 0.01 | 0.30 |
Earnings Per Share Diluted | -2.36 | 1.13 | 0.31 | 0.01 | 0.30 |
Weighted Average Shares Outstanding | 71.1 Million | 63.32 Million | 60.71 Million | 61.05 Million | 61.05 Million |
Weighted Average Shares Outstanding (Diluted) | 71.1 Million | 63.56 Million | 60.86 Million | 61.14 Million | 61.43 Million |
Gross Margin | 0.30 | 0.32 | 0.28 | 0.35 | 0.36 |
EBIT Margin | -0.26 | 0.26 | 0.12 | 0.08 | 0.10 |
Profit Margin | -0.42 | 0.17 | 0.05 | 0.00 | 0.04 |
EBITDA | -103.61 Million | 109.07 Million | 47.14 Million | 33.09 Million | 42.3 Million |
Earnings Before Tax Margin | -0.21 | 0.18 | 0.03 | 0.00 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 106.29 Million | 106.29 Million | 102.22 Million | 396.14 Million | 102.22 Million | 95.84 Million |
Cost of Revenue | 79.58 Million | 79.58 Million | 70.6 Million | 276.23 Million | 70.6 Million | 67.5 Million |
Gross Profit | 26.71 Million | 26.71 Million | 31.61 Million | 119.91 Million | 31.61 Million | 28.34 Million |
Operating Expenses | 58.55 Million | 61.28 Million | 75.79 Million | 204.9 Million | 75.79 Million | 66.78 Million |
Selling, General and Administrative Expenses | 39.52 Million | 39.52 Million | 35.1 Million | - | 35.1 Million | 37.58 Million |
Research and Development Expenses | 19.03 Million | 19.03 Million | 16.27 Million | - | 16.27 Million | 11.93 Million |
Other Expenses | - | - | - | -63.78 Million | - | - |
Cost and Expenses | 138.14 Million | 140.86 Million | 146.39 Million | 481.13 Million | 146.39 Million | 134.29 Million |
Operating Income | -31.84 Million | -31.84 Million | -19.76 Million | -166.24 Million | -19.76 Million | -21.18 Million |
Interest Expense | - | - | - | 4.78 Million | - | - |
Income Tax Expense | -1.23 Million | -1.23 Million | - | 125 Thousand | - | 62.5 Thousand |
Earnings before Tax | -35.6 Million | -35.6 Million | -44.88 Million | -167.94 Million | -44.88 Million | -39.08 Million |
Net Income | -34.36 Million | -34.36 Million | -44.88 Million | -168.06 Million | -44.88 Million | -39.14 Million |
Earnings Per Share Basic | -0.48 | -0.48 | -0.61 | - | -0.61 | -0.58 |
Earnings Per Share Diluted | -0.47 | -0.48 | -0.61 | - | -0.61 | -0.57 |
Weighted Average Shares Outstanding | 72.33 Million | 72.33 Million | 73.83 Million | 71.1 Million | 73.83 Million | 68.08 Million |
Weighted Average Shares Outstanding (Diluted) | 72.44 Million | 72.33 Million | 73.83 Million | 71.1 Million | 73.83 Million | 68.37 Million |
Gross Margin | 0.25 | 0.25 | 0.31 | 0.30 | 0.31 | 0.30 |
EBIT Margin | -0.18 | -0.16 | -0.10 | - | -0.10 | -0.15 |
Profit Margin | -0.32 | -0.32 | -0.44 | -0.42 | -0.44 | -0.41 |
EBITDA | -18.67 Million | -16.65 Million | -9.73 Million | - | -9.73 Million | -14.76 Million |
Earnings Before Tax Margin | -0.30 | -0.30 | -0.19 | -0.42 | -0.19 | -0.22 |
LFMDP
6471
WI4
OBK
CHCI
ANSLY