VBI (4170.TWO)
TWD 12.85
(1.58%)
TWD 12.85
(1.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 55.85 Million | 42.91 Million | 28.77 Million | 24.54 Million | 26.54 Million |
| Cost of Revenue | 39.43 Million | 42.2 Million | 31.24 Million | 22.62 Million | 23.71 Million |
| Gross Profit | 16.42 Million | 707 Thousand | -2.47 Million | 1.91 Million | 2.82 Million |
| Operating Expenses | 32.55 Million | 31.24 Million | 39.93 Million | 73.21 Million | 85.14 Million |
| Selling, General and Administrative Expenses | 25.96 Million | 25.81 Million | 26.68 Million | 37.21 Million | 40.3 Million |
| Research and Development Expenses | 6.59 Million | 5.42 Million | 13.24 Million | 25.62 Million | 44.99 Million |
| Other Expenses | - | 3.19 Million | 55.72 Million | - | -4.75 Million |
| Cost and Expenses | 71.98 Million | 73.45 Million | 71.17 Million | 95.84 Million | 108.86 Million |
| Operating Income | -16.13 Million | -29.56 Million | -42.39 Million | -60.92 Million | -99.57 Million |
| Interest Expense | - | - | - | - | 108 Thousand |
| Income Tax Expense | - | -41 Thousand | -29 Thousand | -3.52 Million | -9.66 Million |
| Earnings before Tax | -6.62 Million | -26.45 Million | 8.32 Million | -71.69 Million | -99.93 Million |
| Net Income | -6.6 Million | -26.41 Million | 8.35 Million | -68.17 Million | -90.26 Million |
| Earnings Per Share Basic | -0.15 | -0.60 | 0.12 | -2.34 | -2.14 |
| Earnings Per Share Diluted | -0.15 | -0.60 | 0.12 | -2.33 | -2.14 |
| Weighted Average Shares Outstanding | 43.77 Million | 43.77 Million | 69.65 Million | 29.12 Million | 42.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.77 Million | 43.77 Million | 69.65 Million | 29.23 Million | 42.14 Million |
| Gross Margin | 0.29 | 0.02 | -0.09 | 0.08 | 0.11 |
| EBIT Margin | -0.12 | -0.48 | -0.90 | -1.74 | -3.00 |
| Profit Margin | -0.12 | -0.62 | 0.29 | -2.78 | -3.40 |
| EBITDA | -6.97 Million | -21.67 Million | -25.93 Million | -42.72 Million | -67.46 Million |
| Earnings Before Tax Margin | -0.29 | -0.69 | -1.47 | -2.48 | -3.75 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.8 Million | 11.8 Million | 14.93 Million | 55.85 Million | 14.93 Million | 12.99 Million |
| Cost of Revenue | 9.71 Million | 9.71 Million | 10.32 Million | 39.43 Million | 10.32 Million | 9.39 Million |
| Gross Profit | 2.08 Million | 2.08 Million | 4.61 Million | 16.42 Million | 4.61 Million | 3.59 Million |
| Operating Expenses | 9.69 Million | 9.4 Million | 9 Million | 32.55 Million | 9 Million | 4.3 Million |
| Selling, General and Administrative Expenses | 6.21 Million | 6.21 Million | 7.38 Million | - | 7.38 Million | 5.59 Million |
| Research and Development Expenses | 3.47 Million | 3.47 Million | 2.08 Million | - | 2.08 Million | 1.2 Million |
| Other Expenses | - | - | - | 2.69 Million | - | - |
| Cost and Expenses | 19.41 Million | 19.12 Million | 19.32 Million | 71.98 Million | 19.32 Million | 13.69 Million |
| Operating Income | -7.6 Million | -7.6 Million | -4.86 Million | -19.28 Million | -4.86 Million | -3.2 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 3000.00 | 3000.00 | -17 Thousand | -27 Thousand | -17 Thousand | 3500.00 |
| Earnings before Tax | -6.51 Million | -6.51 Million | -3.59 Million | -6.62 Million | -3.59 Million | 277.5 Thousand |
| Net Income | -6.51 Million | -6.51 Million | -3.57 Million | -6.6 Million | -3.57 Million | 274 Thousand |
| Earnings Per Share Basic | -0.15 | -0.15 | -0.08 | - | -0.08 | 0.01 |
| Earnings Per Share Diluted | -0.15 | -0.15 | -0.08 | - | -0.08 | 0.01 |
| Weighted Average Shares Outstanding | 43.44 Million | 43.44 Million | 43.77 Million | 43.77 Million | 43.77 Million | 54.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.77 Million | 43.44 Million | 43.77 Million | 43.77 Million | 43.77 Million | 43.77 Million |
| Gross Margin | 0.18 | 0.18 | 0.31 | 0.29 | 0.31 | 0.28 |
| EBIT Margin | -0.46 | -0.46 | -0.17 | - | -0.17 | -0.07 |
| Profit Margin | -0.55 | -0.55 | -0.24 | -0.12 | -0.24 | 0.02 |
| EBITDA | -5.41 Million | -5.41 Million | -2.59 Million | - | -2.59 Million | -893.5 Thousand |
| Earnings Before Tax Margin | -0.64 | -0.64 | -0.33 | -0.35 | -0.33 | -0.25 |
MHPSY
5240
5592
4412
LCKYF
1375