Savior Lifetec Corporation (4167.TWO)
TWD 19.45
(-2.26%)
TWD 19.45
(-2.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 1.26 Billion | 1.74 Billion | 1.82 Billion | 1.31 Billion | 1.1 Billion |
| Cost of Revenue | 829.32 Million | 1.13 Billion | 1.43 Billion | 1.26 Billion | 967.7 Million | 1.17 Billion |
| Gross Profit | 220.94 Million | 130.99 Million | 307.86 Million | 558.64 Million | 350.99 Million | -70.48 Million |
| Operating Expenses | 223.36 Million | 225.24 Million | 281.66 Million | 316.2 Million | 288.45 Million | 287.33 Million |
| Selling, General and Administrative Expenses | 112.41 Million | 106.12 Million | 114.39 Million | 137.07 Million | 100.76 Million | 144.5 Million |
| Research and Development Expenses | 110.95 Million | 119.12 Million | 167.27 Million | 179.13 Million | 187.69 Million | 142.83 Million |
| Other Expenses | - | 130.16 Million | -2.01 Million | 42.3 Million | -28.36 Million | 7.55 Million |
| Cost and Expenses | 1.05 Billion | 1.36 Billion | 1.71 Billion | 1.58 Billion | 1.25 Billion | 1.46 Billion |
| Operating Income | -2.42 Million | 52 Million | 24.67 Million | 287.04 Million | 34.17 Million | -357.82 Million |
| Interest Expense | 9.86 Million | 15.69 Million | 17.85 Million | 24.22 Million | 31.94 Million | 17.53 Million |
| Income Tax Expense | 42 Thousand | 15.69 Million | 14.71 Million | 36.1 Million | 39.11 Million | 15.81 Million |
| Earnings before Tax | 27.53 Million | 36.31 Million | 9.95 Million | 250.94 Million | -4.93 Million | -359.54 Million |
| Net Income | 30.03 Million | 20.61 Million | -4.76 Million | 250.94 Million | -44.04 Million | -359.54 Million |
| Earnings Per Share Basic | 0.09 | 0.06 | -0.02 | 0.84 | -0.16 | -1.40 |
| Earnings Per Share Diluted | 0.09 | 0.06 | -0.02 | 0.76 | -0.16 | -1.38 |
| Weighted Average Shares Outstanding | 317.29 Million | 317.02 Million | 316.73 Million | 298.99 Million | 271.25 Million | 256.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 338.6 Million | 317.07 Million | 317.54 Million | 336.69 Million | 271.25 Million | 260.25 Million |
| Gross Margin | 0.21 | 0.10 | 0.18 | 0.31 | 0.27 | -0.06 |
| EBIT Margin | 0.21 | 0.21 | 0.15 | 0.28 | 0.19 | -0.13 |
| Profit Margin | 0.03 | 0.02 | -0.00 | 0.14 | -0.03 | -0.33 |
| EBITDA | 219.6 Million | 260.72 Million | 263.32 Million | 508.65 Million | 247.5 Million | -135.49 Million |
| Earnings Before Tax Margin | -0.00 | 0.04 | 0.01 | 0.16 | 0.03 | -0.32 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 348.73 Million | 259.19 Million | 317.98 Million | 1.05 Billion | 287.22 Million | 223.17 Million |
| Cost of Revenue | 270.34 Million | 205.43 Million | 185.53 Million | 829.32 Million | 280.7 Million | 194.37 Million |
| Gross Profit | 78.39 Million | 53.75 Million | 132.44 Million | 220.94 Million | 6.52 Million | 28.8 Million |
| Operating Expenses | 47.51 Million | 56.92 Million | 53.22 Million | 223.36 Million | 55.57 Million | 57.49 Million |
| Selling, General and Administrative Expenses | 25.87 Million | 36.18 Million | 30.06 Million | - | 31.1 Million | 26.41 Million |
| Research and Development Expenses | 21.63 Million | 20.74 Million | 24.04 Million | - | 24.46 Million | 31.07 Million |
| Other Expenses | -18.73 Million | 65.66 Million | -53.22 Million | -223.36 Million | 24.12 Million | 24.21 Million |
| Cost and Expenses | 317.85 Million | 262.35 Million | 238.76 Million | 1.05 Billion | 336.27 Million | 251.86 Million |
| Operating Income | 30.87 Million | 71.89 Million | 79.22 Million | -2.42 Million | -14.95 Million | 7.14 Million |
| Interest Expense | 2.12 Million | 2.11 Million | 2.04 Million | 9.86 Million | 2.02 Million | 2.46 Million |
| Income Tax Expense | -1.22 Million | -1.29 Million | 42 Thousand | 42 Thousand | -485 Thousand | -353 Thousand |
| Earnings before Tax | 20.66 Million | 69.78 Million | 43.4 Million | 27.53 Million | -16.98 Million | 4.67 Million |
| Net Income | 21.88 Million | 71.07 Million | 44.16 Million | 30.03 Million | -16.5 Million | 5.02 Million |
| Earnings Per Share Basic | 0.07 | 0.22 | 0.14 | - | -0.05 | 0.02 |
| Earnings Per Share Diluted | 0.07 | 0.22 | 0.14 | - | -0.05 | 0.02 |
| Weighted Average Shares Outstanding | 317.39 Million | 323.05 Million | 317.39 Million | 317.29 Million | 317.26 Million | 317.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 317.55 Million | 323.05 Million | 331.72 Million | 338.6 Million | 317.26 Million | 317.26 Million |
| Gross Margin | 0.22 | 0.21 | 0.42 | 0.21 | 0.02 | 0.13 |
| EBIT Margin | 0.18 | 0.42 | 0.27 | - | 0.10 | 0.25 |
| Profit Margin | 0.06 | 0.27 | 0.14 | 0.03 | -0.06 | 0.02 |
| EBITDA | 61.53 Million | 109.46 Million | 86.24 Million | - | 28 Million | 55.79 Million |
| Earnings Before Tax Margin | 0.09 | 0.28 | 0.25 | -0.00 | -0.05 | 0.03 |
PKCOF
216050
6573
PXMFF
000050
009290