USD 10.87
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 330.12 Billion | 290.25 Billion | 251.1 Billion | 268.9 Billion | 317.43 Billion | 298.51 Billion |
Cost of Revenue | 240.49 Billion | 219.65 Billion | 210.4 Billion | 232.55 Billion | 239.34 Billion | 226.23 Billion |
Gross Profit | 89.62 Billion | 70.59 Billion | 40.69 Billion | 36.34 Billion | 78.09 Billion | 72.28 Billion |
Operating Expenses | 57.64 Billion | 49.92 Billion | 48.73 Billion | 51.04 Billion | 55.77 Billion | 49.74 Billion |
Selling, General and Administrative Expenses | 57.63 Billion | 49.92 Billion | 44.41 Billion | 45.8 Billion | 50.96 Billion | 45.12 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2 Million | 49.92 Billion | 48.73 Billion | 51.04 Billion | 55.77 Billion | 1.21 Billion |
Cost and Expenses | 298.13 Billion | 269.58 Billion | 259.14 Billion | 283.6 Billion | 295.11 Billion | 275.97 Billion |
Operating Income | 31.98 Billion | 20.67 Billion | -7.55 Billion | -12.53 Billion | 22.32 Billion | 22.53 Billion |
Interest Expense | 3.76 Billion | 3.32 Billion | 3.54 Billion | 1.75 Billion | 759 Million | 814 Million |
Income Tax Expense | 8.23 Billion | 12.14 Billion | 1.7 Billion | -2.3 Billion | 6.77 Billion | 7.6 Billion |
Earnings before Tax | 25.77 Billion | 14.62 Billion | -9.95 Billion | -49.19 Billion | 19.34 Billion | 21.76 Billion |
Net Income | 17.54 Billion | 2.47 Billion | -11.65 Billion | -46.88 Billion | 12.34 Billion | 13.85 Billion |
Earnings Per Share Basic | 93.89 | 15.22 | -75.45 | -303.50 | 79.79 | 84.44 |
Earnings Per Share Diluted | 94.93 | 14.41 | -75.45 | -303.50 | 75.28 | 84.44 |
Weighted Average Shares Outstanding | 186.82 Million | 162.71 Million | 154.51 Million | 154.47 Million | 154.75 Million | 164.03 Million |
Weighted Average Shares Outstanding (Diluted) | 184.78 Million | 171.84 Million | 154.51 Million | 154.47 Million | 164.03 Million | 164.03 Million |
Gross Margin | 0.27 | 0.24 | 0.16 | 0.14 | 0.25 | 0.24 |
EBIT Margin | 0.19 | 0.18 | 0.11 | 0.10 | 0.18 | 0.18 |
Profit Margin | 0.05 | 0.01 | -0.05 | -0.17 | 0.04 | 0.05 |
EBITDA | 63.5 Billion | 52.19 Billion | 27.24 Billion | 27.38 Billion | 55.76 Billion | 53.17 Billion |
Earnings Before Tax Margin | 0.10 | 0.07 | -0.03 | -0.05 | 0.07 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 94.34 Billion | 89.14 Billion | 86.73 Billion | 330.12 Billion | 88.61 Billion | 84.42 Billion |
Cost of Revenue | 68.57 Billion | 66.1 Billion | 63.71 Billion | 240.49 Billion | 64.21 Billion | 60.82 Billion |
Gross Profit | 25.76 Billion | 23.03 Billion | 23.01 Billion | 89.62 Billion | 24.4 Billion | 23.6 Billion |
Operating Expenses | 15.81 Billion | 15 Billion | 14.39 Billion | 57.63 Billion | 16.81 Billion | 14.31 Billion |
Selling, General and Administrative Expenses | 15.81 Billion | 15 Billion | 14.39 Billion | - | 16.81 Billion | 14.31 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | -123 Million | 43 Million | -27 Million | -255 Million | 179 Million |
Cost and Expenses | 84.38 Billion | 81.11 Billion | 78.1 Billion | 298.13 Billion | 81.02 Billion | 75.13 Billion |
Operating Income | 9.95 Billion | 8.03 Billion | 8.62 Billion | 31.98 Billion | 7.59 Billion | 9.29 Billion |
Interest Expense | - | 1 Billion | 872 Million | 3.76 Billion | 883 Million | 966 Million |
Income Tax Expense | 3.34 Billion | 2.92 Billion | 2.84 Billion | 8.23 Billion | 1.55 Billion | 2.32 Billion |
Earnings before Tax | 8.98 Billion | 6.85 Billion | 7.92 Billion | 25.77 Billion | 3.8 Billion | 9.64 Billion |
Net Income | 5.64 Billion | 3.92 Billion | 5.08 Billion | 17.54 Billion | 2.24 Billion | 7.31 Billion |
Earnings Per Share Basic | 30.25 | 23.00 | 29.83 | - | 13.19 | 42.89 |
Earnings Per Share Diluted | 30.25 | 21.02 | 27.26 | - | 11.91 | 39.43 |
Weighted Average Shares Outstanding | 186.65 Million | 170.56 Million | 170.51 Million | 170.51 Million | 170.51 Million | 170.51 Million |
Weighted Average Shares Outstanding (Diluted) | 186.65 Million | 186.61 Million | 186.55 Million | 184.78 Million | 188.89 Million | 185.48 Million |
Gross Margin | 0.27 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 |
EBIT Margin | 0.21 | 0.19 | 0.19 | - | 0.18 | 0.22 |
Profit Margin | 0.06 | 0.04 | 0.06 | 0.05 | 0.03 | 0.09 |
EBITDA | 19.52 Billion | 16.75 Billion | 16.62 Billion | - | 15.55 Billion | 18.74 Billion |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.10 | 0.10 | 0.09 | 0.11 |
216050
6573
002380
000050
009290
4167