Papago Inc. (3632.TWO)
TWD 12.95
(-0.77%)
TWD 12.95
(-0.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 393.41 Million | 379.05 Million | 351.46 Million | 407.7 Million | 623.94 Million |
| Cost of Revenue | 163.19 Million | 192.92 Million | 257.28 Million | 298.79 Million | 519 Million |
| Gross Profit | 230.21 Million | 186.13 Million | 94.18 Million | 108.9 Million | 104.94 Million |
| Operating Expenses | 230.21 Million | 205.56 Million | 232.87 Million | 248.25 Million | 262.06 Million |
| Selling, General and Administrative Expenses | 191.87 Million | 181.77 Million | 187.79 Million | 206.7 Million | 231.4 Million |
| Research and Development Expenses | 31.45 Million | 23.79 Million | 45.08 Million | 41.54 Million | 30.27 Million |
| Other Expenses | - | 5.62 Million | 6.72 Million | -33.81 Million | 384 Thousand |
| Cost and Expenses | 386.52 Million | 398.48 Million | 490.15 Million | 547.04 Million | 781.06 Million |
| Operating Income | 6.88 Million | -19.19 Million | -153.47 Million | -208.35 Million | -157.12 Million |
| Interest Expense | 3.04 Million | 3.22 Million | 7.43 Million | 7.98 Million | 10.16 Million |
| Income Tax Expense | -178 Thousand | 934 Thousand | 7.52 Million | 4.63 Million | 616 Thousand |
| Earnings before Tax | 6.85 Million | -8.63 Million | -35.21 Million | -216.99 Million | -187.31 Million |
| Net Income | 4.42 Million | 2.87 Million | -28.91 Million | -204.28 Million | -169.9 Million |
| Earnings Per Share Basic | 0.11 | 0.07 | -0.71 | -4.99 | -4.16 |
| Earnings Per Share Diluted | 0.11 | 0.07 | -0.71 | -4.99 | -4.16 |
| Weighted Average Shares Outstanding | 40.88 Million | 40.88 Million | 40.88 Million | 40.89 Million | 40.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.88 Million | 40.88 Million | 40.88 Million | 40.89 Million | 40.88 Million |
| Gross Margin | 0.59 | 0.49 | 0.27 | 0.27 | 0.17 |
| EBIT Margin | 0.07 | 0.01 | -0.37 | -0.45 | -0.22 |
| Profit Margin | 0.01 | 0.01 | -0.08 | -0.50 | -0.27 |
| EBITDA | 27.24 Million | 17.03 Million | 18.16 Million | -150.48 Million | -147.29 Million |
| Earnings Before Tax Margin | 0.02 | -0.05 | -0.44 | -0.51 | -0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 95.82 Million | 90.08 Million | 110.52 Million | 393.41 Million | 89.64 Million | 98.77 Million |
| Cost of Revenue | 39.12 Million | 36.65 Million | 48.41 Million | 163.19 Million | 36.6 Million | 44.06 Million |
| Gross Profit | 56.7 Million | 53.42 Million | 62.1 Million | 230.21 Million | 53.04 Million | 54.71 Million |
| Operating Expenses | 61.66 Million | 59.35 Million | 59.36 Million | 223.33 Million | 52.62 Million | 53.53 Million |
| Selling, General and Administrative Expenses | 52.1 Million | 50.46 Million | 51.02 Million | - | 46.07 Million | 45.7 Million |
| Research and Development Expenses | 9.56 Million | 8.88 Million | 8.34 Million | - | 6.55 Million | 7.82 Million |
| Other Expenses | 1.36 Million | 1.46 Million | -273 Thousand | 1.5 Million | 1.81 Million | -215 Thousand |
| Cost and Expenses | 100.79 Million | 96 Million | 107.78 Million | 386.52 Million | 89.22 Million | 97.59 Million |
| Operating Income | -3.83 Million | 197 Thousand | 2.81 Million | 9.73 Million | 2.83 Million | 1.63 Million |
| Interest Expense | 946 Thousand | 945 Thousand | 588 Thousand | 3.04 Million | 824 Thousand | 838 Thousand |
| Income Tax Expense | -376 Thousand | -274 Thousand | -601 Thousand | -178 Thousand | -8000.00 | 50 Thousand |
| Earnings before Tax | -4.9 Million | -728 Thousand | 2.18 Million | 6.85 Million | 1.73 Million | 1.46 Million |
| Net Income | -4.69 Million | 867 Thousand | 814 Thousand | 4.42 Million | 900 Thousand | 1.69 Million |
| Earnings Per Share Basic | -0.11 | 0.02 | 0.02 | - | 0.02 | 0.05 |
| Earnings Per Share Diluted | -0.11 | 0.02 | 0.02 | - | 0.02 | 0.05 |
| Weighted Average Shares Outstanding | 42.69 Million | 43.35 Million | 42.94 Million | 40.88 Million | 45 Million | 33.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.69 Million | 43.35 Million | 42.94 Million | 40.88 Million | 45 Million | 33.98 Million |
| Gross Margin | 0.59 | 0.59 | 0.56 | 0.59 | 0.59 | 0.55 |
| EBIT Margin | 0.00 | 0.05 | 0.07 | - | 0.08 | 0.06 |
| Profit Margin | -0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| EBITDA | 478 Thousand | 4.54 Million | 7.24 Million | - | 7.22 Million | 6.19 Million |
| Earnings Before Tax Margin | -0.04 | 0.00 | 0.03 | 0.02 | 0.03 | 0.02 |
PTSH
HDII
EBCOF
ANNSF
4413
CRANE