Shih Her Technologies Inc. (3551.TWO)
TWD 118.5
(-3.27%)
TWD 118.5
(-3.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.28 Billion | 2.39 Billion | 2.13 Billion | 2.06 Billion | 2.15 Billion | 1.85 Billion |
| Cost of Revenue | 1.43 Billion | 1.5 Billion | 1.37 Billion | 1.29 Billion | 1.43 Billion | 1.3 Billion |
| Gross Profit | 856.01 Million | 888.94 Million | 763.62 Million | 771.6 Million | 718.92 Million | 556.73 Million |
| Operating Expenses | 476.12 Million | 455.96 Million | 411.24 Million | 376.34 Million | 390.07 Million | 339.52 Million |
| Selling, General and Administrative Expenses | 393.63 Million | 391.46 Million | 371.06 Million | 341.28 Million | 361.25 Million | 317.1 Million |
| Research and Development Expenses | 82.49 Million | 64.49 Million | 40.17 Million | 35.06 Million | 28.82 Million | 22.41 Million |
| Other Expenses | - | 12.16 Million | 62.18 Million | 1.74 Million | -9.23 Million | 40.01 Million |
| Cost and Expenses | 1.9 Billion | 1.95 Billion | 1.78 Billion | 1.66 Billion | 1.82 Billion | 1.64 Billion |
| Operating Income | 379.88 Million | 470.33 Million | 435.23 Million | 408.13 Million | 318.03 Million | 217.2 Million |
| Interest Expense | 11.99 Million | 8.01 Million | 6.63 Million | 10.09 Million | 14.2 Million | 7.6 Million |
| Income Tax Expense | 99.95 Million | 111.96 Million | 86.05 Million | 84.91 Million | 60.29 Million | 46.46 Million |
| Earnings before Tax | 413.92 Million | 475.12 Million | 493.11 Million | 336.97 Million | 273.15 Million | 223.51 Million |
| Net Income | 313.97 Million | 363.15 Million | 406.62 Million | 251.85 Million | 212.46 Million | 177.09 Million |
| Earnings Per Share Basic | 5.58 | 6.40 | 7.16 | 4.44 | 3.74 | 3.12 |
| Earnings Per Share Diluted | 5.53 | 6.31 | 7.08 | 4.40 | 3.72 | 3.10 |
| Weighted Average Shares Outstanding | 56.23 Million | 56.7 Million | 56.77 Million | 56.77 Million | 56.77 Million | 56.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.77 Million | 57.53 Million | 57.44 Million | 57.28 Million | 57.08 Million | 57.19 Million |
| Gross Margin | 0.37 | 0.37 | 0.36 | 0.37 | 0.33 | 0.30 |
| EBIT Margin | 0.30 | 0.29 | 0.29 | 0.29 | 0.23 | 0.23 |
| Profit Margin | 0.14 | 0.15 | 0.19 | 0.12 | 0.10 | 0.10 |
| EBITDA | 686.47 Million | 696.98 Million | 623.12 Million | 607.17 Million | 500.76 Million | 410.34 Million |
| Earnings Before Tax Margin | 0.17 | 0.20 | 0.20 | 0.20 | 0.15 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 645.75 Million | 609.51 Million | 582.22 Million | 2.28 Billion | 552.26 Million | 579.56 Million |
| Cost of Revenue | 420.76 Million | 397.85 Million | 372.2 Million | 1.43 Billion | 361.72 Million | 349.35 Million |
| Gross Profit | 224.98 Million | 211.66 Million | 210.01 Million | 856.01 Million | 190.54 Million | 230.2 Million |
| Operating Expenses | 114.45 Million | 118.56 Million | 121.19 Million | 476.12 Million | 118.34 Million | 116.91 Million |
| Selling, General and Administrative Expenses | 88.16 Million | 95.96 Million | 99.91 Million | - | 98.76 Million | 98.29 Million |
| Research and Development Expenses | 26.28 Million | 22.59 Million | 25.99 Million | - | 19.58 Million | 18.61 Million |
| Other Expenses | 3.89 Million | 8.93 Million | -121.19 Million | -476.12 Million | 7.93 Million | 4.75 Million |
| Cost and Expenses | 535.21 Million | 516.41 Million | 493.4 Million | 1.9 Billion | 480.07 Million | 466.27 Million |
| Operating Income | 110.53 Million | 109.45 Million | 88.81 Million | 379.88 Million | 86.39 Million | 130.47 Million |
| Interest Expense | 2.67 Million | 2.83 Million | 3.05 Million | 11.99 Million | 3.07 Million | 2.92 Million |
| Income Tax Expense | 27.51 Million | 24.66 Million | 18.75 Million | 99.95 Million | 17.93 Million | 35.19 Million |
| Earnings before Tax | 115.15 Million | 107.15 Million | 92.54 Million | 413.92 Million | 84.34 Million | 128.17 Million |
| Net Income | 99.56 Million | 82.49 Million | 73.79 Million | 313.97 Million | 66.41 Million | 92.97 Million |
| Earnings Per Share Basic | 1.77 | 1.47 | 1.31 | - | 1.18 | 1.65 |
| Earnings Per Share Diluted | 1.77 | 1.46 | 1.30 | - | 1.17 | 1.65 |
| Weighted Average Shares Outstanding | 56.23 Million | 56.11 Million | 56.23 Million | 56.23 Million | 56.23 Million | 56.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.38 Million | 56.5 Million | 56.97 Million | 56.77 Million | 56.54 Million | 56.45 Million |
| Gross Margin | 0.35 | 0.35 | 0.36 | 0.37 | 0.35 | 0.40 |
| EBIT Margin | 0.29 | 0.31 | 0.29 | - | 0.28 | 0.33 |
| Profit Margin | 0.15 | 0.14 | 0.13 | 0.14 | 0.12 | 0.16 |
| EBITDA | 186.76 Million | 187.98 Million | 167.01 Million | - | 152.88 Million | 189.56 Million |
| Earnings Before Tax Margin | 0.17 | 0.18 | 0.15 | 0.17 | 0.16 | 0.23 |
SVTRF
CVW
603822
600621
SIGN
ALDMS