TWD 54.4
(9.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.23 Billion | 1.43 Billion | 3.09 Billion | 351.18 Million | 4.91 Million |
Cost of Revenue | 1 Billion | 1.13 Billion | 2.26 Billion | 254.67 Million | 6.74 Million |
Gross Profit | 228.55 Million | 307.08 Million | 822.9 Million | 96.5 Million | -1.83 Million |
Operating Expenses | 214.26 Million | 222.49 Million | 258.25 Million | 49.14 Million | 20.79 Million |
Selling, General and Administrative Expenses | 181.92 Million | 190.28 Million | 226.02 Million | 46.15 Million | 20.1 Million |
Research and Development Expenses | 32.34 Million | 32.2 Million | 32.22 Million | 2.99 Million | 688 Thousand |
Other Expenses | - | 96.39 Million | -7.54 Million | -2.24 Million | - |
Cost and Expenses | 1.21 Billion | 1.35 Billion | 2.52 Billion | 303.82 Million | 27.54 Million |
Operating Income | 14.28 Million | 183.71 Million | 558.29 Million | 46.4 Million | -22.63 Million |
Interest Expense | 18.57 Million | 21.83 Million | 19.19 Million | 168 Thousand | - |
Income Tax Expense | 13.11 Million | 42 Million | 91.99 Million | 2.52 Million | -2.1 Million |
Earnings before Tax | 36.09 Million | 162.92 Million | 537.79 Million | 46.23 Million | -22.57 Million |
Net Income | 11.97 Million | 111.01 Million | 526.24 Million | 46.55 Million | -38.53 Million |
Earnings Per Share Basic | 0.36 | 3.43 | 14.21 | 1.52 | -1.80 |
Earnings Per Share Diluted | 0.35 | 3.43 | 13.23 | 1.52 | -1.80 |
Weighted Average Shares Outstanding | 33.55 Million | 32.33 Million | 32.52 Million | 29.87 Million | 21.39 Million |
Weighted Average Shares Outstanding (Diluted) | 34.65 Million | 32.38 Million | 35.15 Million | 29.87 Million | 21.39 Million |
Gross Margin | 0.19 | 0.21 | 0.27 | 0.27 | -0.37 |
EBIT Margin | 0.09 | 0.15 | 0.19 | 0.15 | -4.48 |
Profit Margin | 0.01 | 0.08 | 0.17 | 0.13 | -7.84 |
EBITDA | 108.77 Million | 217 Million | 596.03 Million | 51.01 Million | -22 Million |
Earnings Before Tax Margin | 0.01 | 0.13 | 0.18 | 0.13 | -4.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 238.05 Million | 321.7 Million | 1.23 Billion | 275.01 Million | 364.23 Million | 381.13 Million |
Cost of Revenue | 218.11 Million | 275.66 Million | 1 Billion | 229.38 Million | 281.76 Million | 302.99 Million |
Gross Profit | 19.94 Million | 46.04 Million | 228.55 Million | 45.62 Million | 82.46 Million | 78.13 Million |
Operating Expenses | 69.99 Million | 60.14 Million | 214.32 Million | 44.31 Million | 56.67 Million | 57.85 Million |
Selling, General and Administrative Expenses | 60.12 Million | 50.14 Million | - | 38.53 Million | 47.98 Million | 48.86 Million |
Research and Development Expenses | 9.87 Million | 9.99 Million | - | 5.77 Million | 8.69 Million | 8.98 Million |
Other Expenses | 14.38 Million | 14.22 Million | 27.8 Million | -16.09 Million | 18.59 Million | 26.21 Million |
Cost and Expenses | 288.1 Million | 335.81 Million | 1.21 Billion | 273.7 Million | 338.43 Million | 360.84 Million |
Operating Income | -32.76 Million | 2.68 Million | 54.6 Million | -11.54 Million | 47.1 Million | 50.15 Million |
Interest Expense | 6.88 Million | 5.78 Million | 18.57 Million | 3.69 Million | 4.73 Million | 6.42 Million |
Income Tax Expense | -7.41 Million | 3.5 Million | 13.11 Million | -3.16 Million | 12.36 Million | 8.97 Million |
Earnings before Tax | -39.58 Million | -3.42 Million | 36.09 Million | -15.31 Million | 42.33 Million | 43.78 Million |
Net Income | -26.64 Million | -3.1 Million | 11.97 Million | -13.8 Million | 26.75 Million | 26.55 Million |
Earnings Per Share Basic | -0.75 | -0.09 | - | -0.41 | 0.78 | 0.81 |
Earnings Per Share Diluted | -0.75 | -0.09 | - | -0.40 | 0.78 | 0.81 |
Weighted Average Shares Outstanding | 35.52 Million | 34.45 Million | 33.55 Million | 34 Million | 34.29 Million | 32.74 Million |
Weighted Average Shares Outstanding (Diluted) | 35.52 Million | 34.45 Million | 34.65 Million | 34.55 Million | 34.29 Million | 32.74 Million |
Gross Margin | 0.08 | 0.14 | 0.19 | 0.17 | 0.23 | 0.21 |
EBIT Margin | -0.06 | 0.07 | - | 0.01 | 0.17 | 0.17 |
Profit Margin | -0.11 | -0.01 | 0.01 | -0.05 | 0.07 | 0.07 |
EBITDA | -13.36 Million | 21.68 Million | - | 1.68 Million | 60.71 Million | 63.77 Million |
Earnings Before Tax Margin | -0.14 | 0.01 | 0.04 | -0.04 | 0.13 | 0.13 |
ADWPF
QBIO
TNXT
BOIRF
NUR
603726