Univacco Technology Inc. (3303.TWO)
TWD 50.6
(-0.98%)
TWD 50.6
(-0.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.45 Billion | 2.8 Billion | 2.84 Billion | 2.36 Billion | 2.5 Billion | 2.48 Billion |
| Cost of Revenue | 1.73 Billion | 2.05 Billion | 2.02 Billion | 1.68 Billion | 1.82 Billion | 1.9 Billion |
| Gross Profit | 721.61 Million | 748.89 Million | 819.69 Million | 685.98 Million | 674.38 Million | 585.91 Million |
| Operating Expenses | 523.2 Million | 458.45 Million | 440.06 Million | 395.24 Million | 402.21 Million | 358.4 Million |
| Selling, General and Administrative Expenses | 410.76 Million | 377.07 Million | 355.94 Million | 322.67 Million | 337.06 Million | 297.6 Million |
| Research and Development Expenses | 112.46 Million | 81.37 Million | 84.12 Million | 72.56 Million | 65.14 Million | 60.8 Million |
| Other Expenses | -32 Thousand | 72.12 Million | -177.06 Million | -91.01 Million | - | - |
| Cost and Expenses | 2.23 Billion | 2.51 Billion | 2.46 Billion | 2.07 Billion | 2.22 Billion | 2.26 Billion |
| Operating Income | 228.52 Million | 290.44 Million | 379.62 Million | 290.74 Million | 272.17 Million | 227.51 Million |
| Interest Expense | 13.76 Million | 11.41 Million | 9.94 Million | 9.26 Million | 9.27 Million | 8.86 Million |
| Income Tax Expense | 26.77 Million | 78.32 Million | 42 Million | 46.77 Million | 47.07 Million | 42.67 Million |
| Earnings before Tax | 235.87 Million | 352.71 Million | 193.34 Million | 191.29 Million | 256.01 Million | 253.35 Million |
| Net Income | 208.28 Million | 274.26 Million | 150.61 Million | 144.07 Million | 208.39 Million | 209.31 Million |
| Earnings Per Share Basic | 2.21 | 2.91 | 1.61 | 1.54 | 2.21 | 2.20 |
| Earnings Per Share Diluted | 2.19 | 2.88 | 1.60 | 1.53 | 2.20 | 2.17 |
| Weighted Average Shares Outstanding | 94.09 Million | 94.09 Million | 93.38 Million | 93.3 Million | 94.09 Million | 95.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.89 Million | 95.17 Million | 93.88 Million | 93.88 Million | 94.86 Million | 96.25 Million |
| Gross Margin | 0.29 | 0.27 | 0.29 | 0.29 | 0.27 | 0.24 |
| EBIT Margin | 0.16 | 0.16 | 0.18 | 0.18 | 0.16 | 0.14 |
| Profit Margin | 0.08 | 0.10 | 0.05 | 0.06 | 0.08 | 0.08 |
| EBITDA | 398.08 Million | 513.06 Million | 350.27 Million | 341.44 Million | 397.47 Million | 386.55 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.13 | 0.12 | 0.11 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 758.48 Million | 645.34 Million | 650.82 Million | 2.45 Billion | 663.97 Million | 586.59 Million |
| Cost of Revenue | 452.52 Million | 422.92 Million | 433.83 Million | 1.73 Billion | 456.05 Million | 432.87 Million |
| Gross Profit | 305.95 Million | 222.42 Million | 216.99 Million | 721.61 Million | 207.92 Million | 153.72 Million |
| Operating Expenses | 140.58 Million | 129.03 Million | 138.73 Million | 493.09 Million | 127.31 Million | 118.66 Million |
| Selling, General and Administrative Expenses | 110.4 Million | 93.44 Million | 106.63 Million | - | 94.94 Million | 92.17 Million |
| Research and Development Expenses | 30.18 Million | 35.58 Million | 32.1 Million | - | 32.36 Million | 26.49 Million |
| Other Expenses | -84.11 Million | 18.51 Million | -11.07 Million | 15.76 Million | 15.12 Million | 11.83 Million |
| Cost and Expenses | 593.11 Million | 551.95 Million | 572.56 Million | 2.23 Billion | 583.36 Million | 551.53 Million |
| Operating Income | 165.37 Million | 93.39 Million | 78.26 Million | 228.52 Million | 80.61 Million | 35.05 Million |
| Interest Expense | 2.89 Million | 3.27 Million | 3.47 Million | 13.76 Million | 3.66 Million | 3.37 Million |
| Income Tax Expense | 14.71 Million | 22.19 Million | -3.37 Million | 26.77 Million | 18.88 Million | 6.83 Million |
| Earnings before Tax | 80.39 Million | 109.47 Million | 65.41 Million | 235.87 Million | 92.79 Million | 45.61 Million |
| Net Income | 65.28 Million | 86.82 Million | 68.55 Million | 208.28 Million | 73.8 Million | 38.49 Million |
| Earnings Per Share Basic | 0.69 | 0.92 | 0.73 | - | 0.78 | 0.41 |
| Earnings Per Share Diluted | 0.69 | 0.92 | 0.73 | - | 0.78 | 0.41 |
| Weighted Average Shares Outstanding | 94.09 Million | 94.09 Million | 94.09 Million | 94.09 Million | 94.09 Million | 94.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.38 Million | 94.74 Million | 94.09 Million | 94.89 Million | 94.57 Million | 94.31 Million |
| Gross Margin | 0.40 | 0.34 | 0.33 | 0.29 | 0.31 | 0.26 |
| EBIT Margin | 0.27 | 0.20 | 0.18 | - | 0.18 | 0.12 |
| Profit Margin | 0.09 | 0.13 | 0.11 | 0.08 | 0.11 | 0.07 |
| EBITDA | 204.61 Million | 130.51 Million | 115.3 Million | - | 118.38 Million | 72.62 Million |
| Earnings Before Tax Margin | 0.22 | 0.14 | 0.12 | 0.09 | 0.12 | 0.06 |
RITES
CBWBF
VAISHALI
MPHASIS
SVLL
IBM