Megaforce Company Limited (3294.TWO)
TWD 27.15
(-1.09%)
TWD 27.15
(-1.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.13 Billion | 4.83 Billion | 5.31 Billion | 5.09 Billion | - |
| Cost of Revenue | 3.58 Billion | 4.35 Billion | 4.69 Billion | 4.23 Billion | - |
| Gross Profit | 557.94 Million | 483.22 Million | 626.2 Million | 859.19 Million | - |
| Operating Expenses | 604.39 Million | 566.77 Million | 583.14 Million | 641.03 Million | - |
| Selling, General and Administrative Expenses | 423.42 Million | 426.95 Million | 445.79 Million | 493 Million | - |
| Research and Development Expenses | 180.97 Million | 139.81 Million | 137.35 Million | 148.02 Million | - |
| Other Expenses | - | 80.28 Million | 45.49 Million | -29.95 Million | - |
| Cost and Expenses | 4.18 Billion | 4.91 Billion | 5.27 Billion | 4.87 Billion | - |
| Operating Income | -46.45 Million | 14.42 Million | 97.26 Million | 208.28 Million | - |
| Interest Expense | 28.02 Million | 27.93 Million | 22.25 Million | 23.88 Million | 22 Million |
| Income Tax Expense | 125.66 Million | 146.95 Million | 53.05 Million | 97.15 Million | - |
| Earnings before Tax | -7.37 Million | -14.85 Million | 76.96 Million | 183.63 Million | - |
| Net Income | -129.39 Million | -156.56 Million | 23.99 Million | 85.7 Million | - |
| Earnings Per Share Basic | -1.00 | -1.20 | 0.18 | 0.65 | 0.23 |
| Earnings Per Share Diluted | -0.99 | -1.20 | 0.18 | 0.65 | 0.23 |
| Weighted Average Shares Outstanding | 130.01 Million | 130.64 Million | 132.01 Million | 132.01 Million | 132.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.33 Million | 130.64 Million | 134.07 Million | 132.51 Million | 132.05 Million |
| Gross Margin | 0.13 | 0.10 | 0.12 | 0.17 | - |
| EBIT Margin | 0.06 | 0.05 | 0.06 | 0.09 | - |
| Profit Margin | -0.03 | -0.03 | 0.00 | 0.02 | - |
| EBITDA | 250.77 Million | 265.09 Million | 340.05 Million | 454.18 Million | 401.47 Million |
| Earnings Before Tax Margin | -0.01 | 0.00 | 0.02 | 0.04 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.03 Billion | 996.89 Million | 1.12 Billion | 4.13 Billion | 1.3 Billion | 871.09 Million |
| Cost of Revenue | 862.84 Million | 868 Million | 943.72 Million | 3.58 Billion | 1.08 Billion | 759.74 Million |
| Gross Profit | 168.17 Million | 128.89 Million | 182.48 Million | 557.94 Million | 224.45 Million | 111.34 Million |
| Operating Expenses | 148.51 Million | 177.54 Million | 152.61 Million | 604.95 Million | 172.72 Million | 144.55 Million |
| Selling, General and Administrative Expenses | 111.02 Million | 138.7 Million | 108.08 Million | - | 112.06 Million | 107.07 Million |
| Research and Development Expenses | 37.48 Million | 38.83 Million | 44.53 Million | - | 60.66 Million | 37.47 Million |
| Other Expenses | 13.36 Million | 56.39 Million | 10.05 Million | 38.06 Million | 8.39 Million | 7.91 Million |
| Cost and Expenses | 1.01 Billion | 1.04 Billion | 1.09 Billion | 4.18 Billion | 1.25 Billion | 904.29 Million |
| Operating Income | 45.54 Million | 18.78 Million | 50.14 Million | 20.1 Million | 66.86 Million | -17.9 Million |
| Interest Expense | 5.99 Million | 7.17 Million | 6.87 Million | 28.02 Million | 6.79 Million | 7.51 Million |
| Income Tax Expense | 26.32 Million | 2.73 Million | 19.87 Million | 125.66 Million | 48.65 Million | 36.26 Million |
| Earnings before Tax | 39.48 Million | 10.74 Million | 42.74 Million | -7.37 Million | 60.63 Million | -25.11 Million |
| Net Income | 13.53 Million | 8.72 Million | 23.1 Million | -129.39 Million | 13.05 Million | -60.54 Million |
| Earnings Per Share Basic | 0.10 | 0.07 | 0.18 | - | 0.10 | -0.47 |
| Earnings Per Share Diluted | 0.10 | 0.07 | 0.18 | - | 0.10 | -0.47 |
| Weighted Average Shares Outstanding | 135.38 Million | 130.08 Million | 130.2 Million | 130.33 Million | 130.59 Million | 128.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.38 Million | 130.08 Million | 130.2 Million | 130.33 Million | 130.59 Million | 128.81 Million |
| Gross Margin | 0.16 | 0.13 | 0.16 | 0.13 | 0.17 | 0.13 |
| EBIT Margin | 0.09 | 0.07 | 0.09 | - | 0.09 | 0.04 |
| Profit Margin | 0.01 | 0.01 | 0.02 | -0.03 | 0.01 | -0.07 |
| EBITDA | 97.87 Million | 71.11 Million | 105.41 Million | - | 123.75 Million | 38.81 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.04 | 0.00 | 0.05 | -0.02 |
4544
603219
688078
ALPA
WKGBF
000153