SysJust Co., Ltd. (3158.TWO)
TWD 128.0
(-0.39%)
TWD 128.0
(-0.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 823.37 Million | 813.28 Million | 769.56 Million | 665.99 Million | - |
| Cost of Revenue | 271.93 Million | 284.73 Million | 272.71 Million | 236.54 Million | - |
| Gross Profit | 551.43 Million | 528.54 Million | 496.85 Million | 429.45 Million | - |
| Operating Expenses | 376.38 Million | 347.92 Million | 331.79 Million | 308.07 Million | - |
| Selling, General and Administrative Expenses | 130.72 Million | 123.7 Million | 125.13 Million | 117.2 Million | - |
| Research and Development Expenses | 245.65 Million | 224.22 Million | 206.65 Million | 190.87 Million | - |
| Other Expenses | - | -1.46 Million | 3.46 Million | 8.64 Million | - |
| Cost and Expenses | 648.31 Million | 632.66 Million | 604.51 Million | 544.61 Million | - |
| Operating Income | 175.05 Million | 182.65 Million | 170.29 Million | 131.72 Million | - |
| Interest Expense | 555 Thousand | 685 Thousand | 975 Thousand | 645 Thousand | 545 Thousand |
| Income Tax Expense | 26.54 Million | 27.27 Million | 30.04 Million | 26.61 Million | -67.29 Million |
| Earnings before Tax | 182.02 Million | 181.97 Million | 169.31 Million | 131.04 Million | - |
| Net Income | 155.47 Million | 154.7 Million | 139.27 Million | 104.43 Million | 67.29 Million |
| Earnings Per Share Basic | 5.77 | 5.88 | 5.30 | 3.97 | 2.56 |
| Earnings Per Share Diluted | 5.77 | 5.83 | 5.25 | 3.92 | 2.53 |
| Weighted Average Shares Outstanding | 26.94 Million | 26.29 Million | 26.29 Million | 26.29 Million | 26.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.93 Million | 26.52 Million | 26.5 Million | 26.64 Million | 26.6 Million |
| Gross Margin | 0.67 | 0.65 | 0.65 | 0.64 | - |
| EBIT Margin | 0.27 | 0.27 | 0.27 | 0.25 | - |
| Profit Margin | 0.19 | 0.19 | 0.18 | 0.16 | - |
| EBITDA | 220.69 Million | 220.29 Million | 204.53 Million | 165.56 Million | 104.93 Million |
| Earnings Before Tax Margin | 0.21 | 0.22 | 0.22 | 0.20 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 209.29 Million | 209.29 Million | 212.52 Million | 823.37 Million | 212.52 Million | 199.15 Million |
| Cost of Revenue | 73.86 Million | 73.86 Million | 68.03 Million | 271.93 Million | 68.03 Million | 67.92 Million |
| Gross Profit | 135.43 Million | 135.43 Million | 144.48 Million | 551.43 Million | 144.48 Million | 131.23 Million |
| Operating Expenses | 104.4 Million | 104.4 Million | 92.51 Million | 376.38 Million | 92.51 Million | 95.67 Million |
| Selling, General and Administrative Expenses | 38.67 Million | 38.67 Million | 31.04 Million | - | 31.04 Million | 34.32 Million |
| Research and Development Expenses | 65.73 Million | 65.73 Million | 61.47 Million | - | 61.47 Million | 61.35 Million |
| Other Expenses | 1.73 Million | - | - | 1.31 Million | - | - |
| Cost and Expenses | 178.27 Million | 178.27 Million | 160.55 Million | 648.31 Million | 160.55 Million | 163.6 Million |
| Operating Income | 31.02 Million | 31.02 Million | 51.97 Million | 182.57 Million | 51.97 Million | 35.55 Million |
| Interest Expense | - | - | - | 555 Thousand | - | - |
| Income Tax Expense | 10.72 Million | 10.72 Million | 10.85 Million | 26.54 Million | 10.85 Million | 2.41 Million |
| Earnings before Tax | 33.8 Million | 33.8 Million | 53.98 Million | 182.02 Million | 53.98 Million | 37.02 Million |
| Net Income | 44.52 Million | 44.52 Million | 43.13 Million | 155.47 Million | 43.13 Million | 34.6 Million |
| Earnings Per Share Basic | 1.67 | 1.67 | 1.58 | - | 1.58 | 1.30 |
| Earnings Per Share Diluted | 1.66 | 1.66 | 1.58 | - | 1.58 | 1.30 |
| Weighted Average Shares Outstanding | 26.74 Million | 26.74 Million | 27.27 Million | 26.3 Million | 27.27 Million | 26.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.74 Million | 26.74 Million | 27.27 Million | 26.94 Million | 27.27 Million | 26.61 Million |
| Gross Margin | 0.65 | 0.65 | 0.68 | 0.67 | 0.68 | 0.66 |
| EBIT Margin | 0.17 | 0.17 | 0.27 | - | 0.27 | 0.20 |
| Profit Margin | 0.21 | 0.21 | 0.20 | 0.19 | 0.20 | 0.17 |
| EBITDA | 36.29 Million | 36.29 Million | 56.38 Million | - | 56.38 Million | 40.5 Million |
| Earnings Before Tax Margin | 0.15 | 0.15 | 0.24 | 0.22 | 0.24 | 0.18 |
TFG
AEVS
CLVSF
VOLV-A
002649
MKA