Grand Process Technology Corporation (3131.TWO)
TWD 1760.0
(-4.09%)
TWD 1760.0
(-4.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.54 Billion | 3.72 Billion | 3.65 Billion | 2.48 Billion | 2.06 Billion |
| Cost of Revenue | 2.05 Billion | 2.1 Billion | 2.09 Billion | 1.36 Billion | 1.11 Billion |
| Gross Profit | 1.48 Billion | 1.61 Billion | 1.56 Billion | 1.12 Billion | 948.69 Million |
| Operating Expenses | 792.97 Million | 855.33 Million | 739.75 Million | 591.04 Million | 533.89 Million |
| Selling, General and Administrative Expenses | 525.88 Million | 562.37 Million | 471.27 Million | 396.54 Million | 358.75 Million |
| Research and Development Expenses | 267.08 Million | 292.96 Million | 268.48 Million | 194.49 Million | 175.14 Million |
| Other Expenses | - | 163.9 Million | 367 Thousand | -23.37 Million | - |
| Cost and Expenses | 2.84 Billion | 2.96 Billion | 2.83 Billion | 1.95 Billion | 1.64 Billion |
| Operating Income | 694.96 Million | 945.94 Million | 839.67 Million | 518.07 Million | 414.79 Million |
| Interest Expense | 12.56 Million | 8.54 Million | 5.79 Million | 5.88 Million | 8.03 Million |
| Income Tax Expense | 133.25 Million | 208.7 Million | 163.82 Million | 112.67 Million | 91.29 Million |
| Earnings before Tax | 748.66 Million | 934.2 Million | 834.5 Million | 510.03 Million | 404.05 Million |
| Net Income | 616.34 Million | 722.1 Million | 669.51 Million | 396.87 Million | 309.97 Million |
| Earnings Per Share Basic | 21.56 | 25.32 | 23.47 | 13.92 | 11.11 |
| Earnings Per Share Diluted | 21.45 | 24.99 | 23.31 | 13.85 | 11.05 |
| Weighted Average Shares Outstanding | 28.58 Million | 28.52 Million | 28.52 Million | 28.52 Million | 28.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.73 Million | 28.89 Million | 28.72 Million | 28.66 Million | 28.06 Million |
| Gross Margin | 0.42 | 0.43 | 0.43 | 0.45 | 0.46 |
| EBIT Margin | 0.24 | 0.28 | 0.26 | 0.25 | 0.24 |
| Profit Margin | 0.17 | 0.19 | 0.18 | 0.16 | 0.15 |
| EBITDA | 862.92 Million | 1.04 Billion | 948.65 Million | 627.44 Million | 513.91 Million |
| Earnings Before Tax Margin | 0.20 | 0.25 | 0.23 | 0.21 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 961.71 Million | 898.13 Million | 1.03 Billion | 3.54 Billion | 830.36 Million | 862.05 Million |
| Cost of Revenue | 544.25 Million | 509.83 Million | 549.36 Million | 2.05 Billion | 507.76 Million | 524.61 Million |
| Gross Profit | 417.46 Million | 388.3 Million | 488.88 Million | 1.48 Billion | 322.59 Million | 337.43 Million |
| Operating Expenses | 216.46 Million | 214.58 Million | 263.47 Million | 797.59 Million | 174.02 Million | 176.18 Million |
| Selling, General and Administrative Expenses | 141.35 Million | 135.6 Million | 151.65 Million | - | 126.2 Million | 121.02 Million |
| Research and Development Expenses | 75.1 Million | 78.98 Million | 111.82 Million | - | 47.81 Million | 55.15 Million |
| Other Expenses | 34.02 Million | 36.82 Million | -19.64 Million | 15.01 Million | 35.86 Million | 13.64 Million |
| Cost and Expenses | 760.72 Million | 724.41 Million | 812.84 Million | 2.85 Billion | 681.79 Million | 700.79 Million |
| Operating Income | 247.91 Million | 220.43 Million | 218.67 Million | 756.6 Million | 197.13 Million | 188.7 Million |
| Interest Expense | 2.2 Million | 2.04 Million | 4.73 Million | 12.56 Million | 2.71 Million | 1.42 Million |
| Income Tax Expense | 40.3 Million | 46.72 Million | 26.5 Million | 133.25 Million | 35.76 Million | 39.51 Million |
| Earnings before Tax | 245.69 Million | 218.38 Million | 213.93 Million | 748.66 Million | 194.41 Million | 191.9 Million |
| Net Income | 205.47 Million | 171.9 Million | 188.17 Million | 616.34 Million | 158.6 Million | 152.71 Million |
| Earnings Per Share Basic | 7.04 | 5.99 | 6.58 | - | 5.54 | 5.33 |
| Earnings Per Share Diluted | 7.03 | 5.98 | 6.55 | - | 5.52 | 5.32 |
| Weighted Average Shares Outstanding | 29.18 Million | 28.69 Million | 28.6 Million | 28.58 Million | 28.62 Million | 28.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.22 Million | 28.76 Million | 28.73 Million | 28.73 Million | 28.73 Million | 28.7 Million |
| Gross Margin | 0.43 | 0.43 | 0.47 | 0.42 | 0.39 | 0.39 |
| EBIT Margin | 0.28 | 0.27 | 0.23 | - | 0.27 | 0.25 |
| Profit Margin | 0.21 | 0.19 | 0.18 | 0.17 | 0.19 | 0.18 |
| EBITDA | 271.1 Million | 244.19 Million | 242.3 Million | - | 220.54 Million | 212.89 Million |
| Earnings Before Tax Margin | 0.26 | 0.25 | 0.21 | 0.21 | 0.24 | 0.22 |
2062
4106
4760
5272
9845
6875