TWD 59.5
(2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | 41.6 Million | 58.26 Million | 87.75 Million | 61.52 Million | - |
Net Income | 65.98 Million | 95.55 Million | 83.14 Million | 55.33 Million | - |
Depreciation & Amortization | 5.51 Million | 6.93 Million | 8.01 Million | 5.84 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | 11.94 Million | - |
Change in working capital | -13.15 Million | -16.28 Million | 12.06 Million | 11.93 Million | - |
Other non-cash items | -2.74 Million | 366 Thousand | -978 Thousand | -3.17 Million | - |
Investing Cash Flow | -2.4 Million | 64.9 Million | -49.94 Million | -5.8 Million | - |
Investments in PPE | -2.35 Million | -98.23 Million | -97.75 Million | -263 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | -5.28 Million | -204.86 Million |
Sales/Maturities of investments | - | 163.31 Million | 46.83 Million | - | - |
Other Investing Activities | -47 Thousand | -170 Thousand | -195 Thousand | -255 Thousand | - |
Financing Cash Flow | -66.95 Million | -64.44 Million | -6.44 Million | -33.42 Million | - |
Debt repayment | -67.24 Million | -71.89 Million | - | -44.66 Million | - |
Dividends payments | - | -71.89 Million | -10.28 Million | -44.66 Million | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | 10 Million | - |
Other Financing Activities | 4.76 Million | 11.75 Million | 9.26 Million | 5.42 Million | - |
Accounts receivables | -1.5 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | -186 Thousand | 142 Thousand | -173 Thousand | 152 Thousand | - |
Other working capital | -11.45 Million | - | - | - | - |
Cash at beginning of period | 143.39 Million | 84.62 Million | 53.32 Million | 31.22 Million | - |
Cash at end of period | 115.51 Million | 143.39 Million | 84.62 Million | 53.32 Million | - |
Capital Expenditure | -2.35 Million | -98.23 Million | -97.75 Million | -263 Thousand | - |
Effect of forex changes on cash | -123 Thousand | 46 Thousand | -70 Thousand | -193 Thousand | - |
Net cash flow / Change in cash | -27.87 Million | 58.76 Million | 31.29 Million | 22.1 Million | - |
Free Cash Flow | 39.25 Million | -39.97 Million | -9.99 Million | 61.26 Million | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 65.98 Million | 95.55 Million | 83.14 Million | 55.33 Million | - |
Depreciation & Amortization | 5.51 Million | 6.93 Million | 8.01 Million | 5.84 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | 11.94 Million | - |
Change in working capital | -13.15 Million | -16.28 Million | 12.06 Million | 11.93 Million | - |
Other non-cash items | -2.74 Million | 366 Thousand | -978 Thousand | -3.17 Million | - |
Investing Cash Flow | -2.4 Million | 64.9 Million | -49.94 Million | -5.8 Million | - |
Investments in PPE | -2.35 Million | -98.23 Million | -97.75 Million | -263 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | -5.28 Million | -204.86 Million |
Sales/Maturities of investments | - | 163.31 Million | 46.83 Million | - | - |
Other Investing Activities | -47 Thousand | -170 Thousand | -195 Thousand | -255 Thousand | - |
Financing Cash Flow | -66.95 Million | -64.44 Million | -6.44 Million | -33.42 Million | - |
Debt repayment | -67.24 Million | -71.89 Million | - | -44.66 Million | - |
Dividends payments | - | -71.89 Million | -10.28 Million | -44.66 Million | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | 10 Million | - |
Other Financing Activities | 4.76 Million | 11.75 Million | 9.26 Million | 5.42 Million | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | -186 Thousand | 142 Thousand | -173 Thousand | 152 Thousand | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 143.39 Million | 84.62 Million | 53.32 Million | 31.22 Million | - |
Cash at end of period | 115.51 Million | 143.39 Million | 84.62 Million | 53.32 Million | - |
Capital Expenditure | -2.35 Million | -98.23 Million | -97.75 Million | -263 Thousand | - |
Effect of forex changes on cash | -123 Thousand | 46 Thousand | -70 Thousand | -193 Thousand | - |
Net cash flow / Change in cash | -27.87 Million | 58.76 Million | 31.29 Million | 22.1 Million | - |
Free Cash Flow | 39.25 Million | -39.97 Million | -9.99 Million | 61.26 Million | - |
VTRS
AFPR
ONON
1338
PWM
HONBS