TWD 202.5
(-0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.72 Billion | 4.53 Billion | 4.22 Billion | 4.61 Billion | 4.89 Billion | 4.3 Billion |
Cost of Revenue | 2.73 Billion | 2.3 Billion | 2.13 Billion | 2.16 Billion | 2.3 Billion | 1.98 Billion |
Gross Profit | 2.98 Billion | 2.23 Billion | 2.09 Billion | 2.45 Billion | 2.59 Billion | 2.31 Billion |
Operating Expenses | 2.43 Billion | 2.06 Billion | 1.94 Billion | 1.95 Billion | 2.12 Billion | 1.87 Billion |
Selling, General and Administrative Expenses | 2.43 Billion | 2.06 Billion | 1.94 Billion | 1.95 Billion | 2.12 Billion | 1.87 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.39 Million | 60.86 Million | -36.64 Million | 2.19 Million | 2.65 Million |
Cost and Expenses | 5.16 Billion | 4.37 Billion | 4.07 Billion | 4.11 Billion | 4.42 Billion | 3.85 Billion |
Operating Income | 559.37 Million | 176.02 Million | 220.64 Million | 465.57 Million | 477.54 Million | 440.98 Million |
Interest Expense | 18.17 Million | 26.18 Million | 29.67 Million | 33.46 Million | 27.57 Million | 1.59 Million |
Income Tax Expense | 116.06 Million | 39.09 Million | 29.85 Million | 71.63 Million | 90.6 Million | 88.54 Million |
Earnings before Tax | 551.87 Million | 149.83 Million | 190.96 Million | 432.1 Million | 449.24 Million | 441.15 Million |
Net Income | 440.07 Million | 110.73 Million | 161.1 Million | 369.79 Million | 360.82 Million | 352.89 Million |
Earnings Per Share Basic | 12.37 | 3.15 | 4.65 | 10.55 | 10.26 | 10.03 |
Earnings Per Share Diluted | 11.24 | 3.15 | 4.32 | 9.61 | 10.19 | 10.02 |
Weighted Average Shares Outstanding | 35.57 Million | 35.15 Million | 34.62 Million | 35.06 Million | 35.18 Million | 35.18 Million |
Weighted Average Shares Outstanding (Diluted) | 39.15 Million | 35.15 Million | 39.11 Million | 39.3 Million | 35.44 Million | 35.21 Million |
Gross Margin | 0.52 | 0.49 | 0.50 | 0.53 | 0.53 | 0.54 |
EBIT Margin | 0.21 | 0.16 | 0.20 | 0.25 | 0.24 | 0.16 |
Profit Margin | 0.08 | 0.02 | 0.04 | 0.08 | 0.07 | 0.08 |
EBITDA | 1.2 Billion | 742 Million | 826.36 Million | 1.13 Billion | 1.16 Billion | 688.64 Million |
Earnings Before Tax Margin | 0.10 | 0.04 | 0.05 | 0.10 | 0.10 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.5 Billion | 1.53 Billion | 5.72 Billion | 1.37 Billion | 1.5 Billion | 1.38 Billion |
Cost of Revenue | 734.16 Million | 757.35 Million | 2.73 Billion | 700.17 Million | 719.58 Million | 627.73 Million |
Gross Profit | 772.8 Million | 779.62 Million | 2.98 Billion | 674.45 Million | 786.49 Million | 754.99 Million |
Operating Expenses | 653.5 Million | 662.38 Million | 2.43 Billion | 616.8 Million | 636.74 Million | 588.63 Million |
Selling, General and Administrative Expenses | 653.5 Million | 662.38 Million | - | 616.8 Million | 636.74 Million | 588.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 711 Thousand | 2.05 Million | 8.03 Million | 5.6 Million | 3.48 Million | -7.06 Million |
Cost and Expenses | 1.38 Billion | 1.41 Billion | 5.16 Billion | 1.31 Billion | 1.35 Billion | 1.21 Billion |
Operating Income | 119.3 Million | 117.23 Million | 557.52 Million | 57.64 Million | 153.03 Million | 160.32 Million |
Interest Expense | 5.75 Million | 5.2 Million | 16.35 Million | 5.03 Million | 4.49 Million | 4.87 Million |
Income Tax Expense | 22.99 Million | 24.69 Million | 116.06 Million | 13.05 Million | 31.7 Million | 31.27 Million |
Earnings before Tax | 115.54 Million | 114.51 Million | 551.87 Million | 59.39 Million | 148.54 Million | 155.45 Million |
Net Income | 93 Million | 89.81 Million | 440.07 Million | 46.54 Million | 118.06 Million | 125.88 Million |
Earnings Per Share Basic | 2.16 | 2.52 | - | 1.32 | 3.32 | 3.54 |
Earnings Per Share Diluted | 2.16 | 2.52 | - | 1.31 | 3.32 | 3.54 |
Weighted Average Shares Outstanding | 43.04 Million | 35.57 Million | 35.57 Million | 35.19 Million | 35.57 Million | 35.57 Million |
Weighted Average Shares Outstanding (Diluted) | 43.06 Million | 35.59 Million | 35.59 Million | 35.61 Million | 35.59 Million | 35.58 Million |
Gross Margin | 0.51 | 0.51 | 0.52 | 0.49 | 0.52 | 0.55 |
EBIT Margin | 0.19 | 0.19 | - | 0.17 | 0.21 | 0.24 |
Profit Margin | 0.06 | 0.06 | 0.08 | 0.03 | 0.08 | 0.09 |
EBITDA | 289.89 Million | 288.08 Million | - | 228.75 Million | 310.79 Million | 333.88 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.10 | 0.04 | 0.10 | 0.12 |
DIPL
MHRIL
039030
5245
RBLX
453450