TWD 221.5
(-0.89%)
Breakdown | 2023 | 2022 |
---|---|---|
Operating Cash Flow | -300.7 Million | -233.52 Million |
Net Income | 500.9 Million | 201.01 Million |
Depreciation & Amortization | 53.69 Million | 70.71 Million |
Deferred income taxes | - | - |
Stock-based compensation | 6.81 Million | - |
Change in working capital | -763.2 Million | -532.12 Million |
Other non-cash items | 35.72 Million | 63.37 Million |
Investing Cash Flow | 53.59 Million | -143.07 Million |
Investments in PPE | -129.56 Million | -62.16 Million |
Acquisitions | -14.75 Million | - |
Investment purchases | -1.76 Million | -1.5 Million |
Sales/Maturities of investments | - | - |
Other Investing Activities | 193.89 Million | -52.94 Million |
Financing Cash Flow | -79.08 Million | 666.09 Million |
Debt repayment | -143.11 Million | -701.02 Million |
Dividends payments | -800 Million | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 588.9 Million | - |
Other Financing Activities | -6.89 Million | -30.6 Million |
Accounts receivables | -601.44 Million | - |
Accounts payables | - | - |
Inventory | -73.94 Million | -80.46 Million |
Other working capital | -87.82 Million | - |
Cash at beginning of period | 536.36 Million | 246.87 Million |
Cash at end of period | 210.16 Million | 536.36 Million |
Capital Expenditure | -129.56 Million | -62.16 Million |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -326.19 Million | 289.49 Million |
Free Cash Flow | -430.26 Million | -295.68 Million |
Breakdown | 2023 FY | 2022 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | 500.9 Million | 201.01 Million |
Depreciation & Amortization | 53.69 Million | 70.71 Million |
Deferred income taxes | - | - |
Stock-based compensation | 6.81 Million | - |
Change in working capital | -763.2 Million | -532.12 Million |
Other non-cash items | 35.72 Million | 63.37 Million |
Investing Cash Flow | 53.59 Million | -143.07 Million |
Investments in PPE | -129.56 Million | -62.16 Million |
Acquisitions | -14.75 Million | - |
Investment purchases | -1.76 Million | -1.5 Million |
Sales/Maturities of investments | - | - |
Other Investing Activities | 193.89 Million | -52.94 Million |
Financing Cash Flow | -79.08 Million | 666.09 Million |
Debt repayment | -143.11 Million | -701.02 Million |
Dividends payments | -800 Million | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 588.9 Million | - |
Other Financing Activities | -6.89 Million | -30.6 Million |
Accounts receivables | - | - |
Accounts payables | - | - |
Inventory | -73.94 Million | -80.46 Million |
Other working capital | - | - |
Cash at beginning of period | 536.36 Million | 246.87 Million |
Cash at end of period | 210.16 Million | 536.36 Million |
Capital Expenditure | -129.56 Million | -62.16 Million |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -326.19 Million | 289.49 Million |
Free Cash Flow | -430.26 Million | -295.68 Million |
PZU
033640
1788
0JPH
9906
3226