TWD 82.5
(-0.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 571.11 Million | 425.35 Million | 380.43 Million | 314.47 Million | - |
Cost of Revenue | 334.2 Million | 275.46 Million | 109.32 Million | 106.01 Million | - |
Gross Profit | 236.9 Million | 149.89 Million | 271.11 Million | 208.45 Million | - |
Operating Expenses | 185.8 Million | 111.02 Million | 103.37 Million | 82.58 Million | - |
Selling, General and Administrative Expenses | 180.55 Million | 111.02 Million | 59.99 Million | 49.59 Million | - |
Research and Development Expenses | 6.21 Million | - | 43.37 Million | 32.98 Million | - |
Other Expenses | -342 Thousand | 1.55 Million | 2.94 Million | -30 Thousand | - |
Cost and Expenses | 520.62 Million | 386.48 Million | 212.69 Million | 188.59 Million | - |
Operating Income | 50.48 Million | 40.42 Million | 170.74 Million | 125.89 Million | - |
Interest Expense | 2.08 Million | 1.15 Million | 90 Thousand | 195 Thousand | 638 Thousand |
Income Tax Expense | 9.85 Million | 8.28 Million | 488 Thousand | -15 Thousand | - |
Earnings before Tax | 54.27 Million | 39.62 Million | 170.2 Million | 125.69 Million | - |
Net Income | 44.07 Million | 30.04 Million | 168.76 Million | 125.71 Million | 38.23 Million |
Earnings Per Share Basic | 1.47 | 1.51 | 5.10 | 4.02 | 1.23 |
Earnings Per Share Diluted | 1.47 | 1.51 | 5.00 | 3.94 | 1.15 |
Weighted Average Shares Outstanding | 29.9 Million | 19.89 Million | 33.75 Million | 31.9 Million | 33.24 Million |
Weighted Average Shares Outstanding (Diluted) | 29.97 Million | 19.88 Million | 33.78 Million | 31.94 Million | 33.17 Million |
Gross Margin | 0.41 | 0.35 | 0.71 | 0.66 | - |
EBIT Margin | 0.15 | 0.11 | 0.50 | 0.46 | - |
Profit Margin | 0.08 | 0.07 | 0.44 | 0.40 | 0.22 |
EBITDA | 83.46 Million | 48.17 Million | 190.47 Million | 146.22 Million | 61.92 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.45 | 0.40 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 241.52 Million | 241.52 Million | 423.28 Million | 571.11 Million | 211.64 Million | 147.83 Million |
Cost of Revenue | 101.39 Million | 101.39 Million | 304.48 Million | 334.2 Million | 146.6 Million | 41.94 Million |
Gross Profit | 140.13 Million | 140.13 Million | 118.79 Million | 236.9 Million | 65.03 Million | 105.88 Million |
Operating Expenses | 98.01 Million | 98.01 Million | 120.67 Million | 185.8 Million | 65.97 Million | 53.52 Million |
Selling, General and Administrative Expenses | 83.69 Million | 83.69 Million | 120.67 Million | - | 73.45 Million | 33.55 Million |
Research and Development Expenses | 14.28 Million | 14.28 Million | - | - | 7.31 Million | 19.97 Million |
Other Expenses | 36.5 Thousand | 36.5 Thousand | - | 5.88 Million | -14.8 Million | - |
Cost and Expenses | 199.41 Million | 199.41 Million | 425.15 Million | 520 Million | 212.57 Million | 95.47 Million |
Operating Income | 42.11 Million | 42.11 Million | -1.87 Million | 56.98 Million | -939 Thousand | 52.36 Million |
Interest Expense | 2.79 Million | - | - | 2.08 Million | - | 2.9 Million |
Income Tax Expense | 6.58 Million | 6.58 Million | -1.17 Million | 9.85 Million | 585 Thousand | 11.02 Million |
Earnings before Tax | 42.29 Million | 42.29 Million | 3.97 Million | 54.27 Million | 1.98 Million | 50.3 Million |
Net Income | 35.71 Million | 35.71 Million | 2.5 Million | 44.07 Million | 2.5 Million | 7.95 Million |
Earnings Per Share Basic | 0.60 | 0.60 | 0.09 | - | 0.10 | 1.16 |
Earnings Per Share Diluted | 0.60 | 0.60 | 0.09 | - | 0.10 | 1.15 |
Weighted Average Shares Outstanding | 59.53 Million | 59.53 Million | 26.26 Million | 19.41 Million | 26.26 Million | 20.93 Million |
Weighted Average Shares Outstanding (Diluted) | 59.41 Million | 59.41 Million | 26.26 Million | 19.67 Million | 26.26 Million | 20.98 Million |
Gross Margin | 0.58 | 0.58 | 0.28 | 0.41 | 0.31 | 0.72 |
EBIT Margin | 0.24 | 0.24 | 0.04 | - | 0.02 | 0.47 |
Profit Margin | 0.15 | 0.15 | 0.01 | 0.08 | 0.01 | 0.07 |
EBITDA | 57.14 Million | 57.14 Million | 16.03 Million | - | 4.44 Million | 69.04 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | -0.00 | 0.10 | -0.00 | 0.35 |
GOOGL
MEI
AMH
0040
603626
SUWN