CAD 0.47
(9.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.64 Million | 24.95 Million | 26.57 Million | 19.43 Million | 26.02 Million | 22.04 Million |
Total Current Assets | 7.87 Million | 10.39 Million | 14.13 Million | 6.85 Million | 11.47 Million | 7.55 Million |
Cash And Short Term Investments | 2.6 Million | 3.77 Million | 5.23 Million | 2.57 Million | 5.89 Million | 3.6 Million |
Cash and Cash Equivalents | 2.6 Million | 3.77 Million | 5.23 Million | 2.57 Million | 5.89 Million | 3.6 Million |
Short Term Investments | 315 Thousand | - | - | - | - | - |
Net Receivables | 4.75 Million | 5.98 Million | 8.62 Million | 4.01 Million | 5.19 Million | 3.47 Million |
Inventory | 425 Thousand | - | - | - | 392 Thousand | - |
Other Current Assets | 84 Thousand | - | - | - | -1000.00 | - |
Total Non-Current Assets | 10.77 Million | 14.56 Million | 12.44 Million | 12.58 Million | 14.54 Million | 14.49 Million |
Net PPE | 2.73 Million | 3.19 Million | 814 Thousand | 1.41 Million | 1.83 Million | 75 Thousand |
Good Will And Intangible Assets | 7.85 Million | 11.15 Million | 11.33 Million | 11.12 Million | 12.54 Million | 14.34 Million |
Good Will | 5.74 Million | 5.74 Million | 5.64 Million | 5.3 Million | 5.3 Million | 5.3 Million |
Intangible Assets | 2.11 Million | 5.4 Million | 5.69 Million | 5.82 Million | 7.24 Million | 9.04 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 179 Thousand | 220 Thousand | 296 Thousand | 47 Thousand | 159 Thousand | 70 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.95 Million | 11.86 Million | 11.58 Million | 7.09 Million | 8.15 Million | 9.63 Million |
Total Current Liabilities | 7.78 Million | 9.07 Million | 11.01 Million | 5.92 Million | 6.44 Million | 8.99 Million |
Account Payables | 2.97 Million | 3.42 Million | 3.2 Million | 2.03 Million | 3.18 Million | 2.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.6 Million | 2.49 Million | 2.67 Million | 733 Thousand | 681 Thousand | 3.22 Million |
Deferred Revenue | 51 Thousand | 11 Thousand | 26 Thousand | - | - | 2.15 Million |
Other Current Liabilities | 2.15 Million | 3.14 Million | 5.11 Million | 3.16 Million | 2.57 Million | 762 Thousand |
Total Non Current Liabilities | 2.16 Million | 2.79 Million | 567 Thousand | 1.16 Million | 1.7 Million | 633 Thousand |
Long-Term Debt | 1.77 Million | 2.27 Million | 96 Thousand | 697 Thousand | 1.1 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 392 Thousand | 520 Thousand | 471 Thousand | 471 Thousand | 601 Thousand | 633 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.68 Million | 13.08 Million | 14.99 Million | 12.34 Million | 17.87 Million | 12.41 Million |
Stock Holders Equity | 8.68 Million | 13.08 Million | 14.99 Million | 12.34 Million | 17.87 Million | 12.41 Million |
Common Stock | 39.49 Million | 39.49 Million | 39.04 Million | 39.03 Million | 39.03 Million | 27.89 Million |
Retained Earnings | -36.66 Million | -32.01 Million | -29.16 Million | -31.65 Million | -25.95 Million | -19.65 Million |
Accumulated other comprehensive income | 5.85 Million | 5.6 Million | 5.1 Million | 4.96 Million | - | - |
Common Stock Equity | 8.68 Million | 13.08 Million | 14.99 Million | 12.34 Million | 17.87 Million | 12.41 Million |
Capital Lease Obligation | 2.37 Million | 2.76 Million | 770 Thousand | 1.43 Million | 1.78 Million | - |
Total Investments | 315 Thousand | - | - | - | - | - |
Total Debt | 4.38 Million | 4.76 Million | 2.77 Million | 1.43 Million | 1.78 Million | 3.22 Million |
Net Debt | 1.78 Million | 991 Thousand | -2.46 Million | -1.14 Million | -4.1 Million | -383 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22 Million | 19.11 Million | 18.64 Million | 18.64 Million | 17.8 Million | 20.08 Million |
Total Current Assets | 12.71 Million | 8.79 Million | 7.87 Million | 7.87 Million | 6.6 Million | 8.41 Million |
Cash And Short Term Investments | 4.39 Million | 2.25 Million | 2.6 Million | 2.6 Million | 1.46 Million | 2.03 Million |
Cash and Cash Equivalents | 4.39 Million | 2.25 Million | 2.6 Million | 2.6 Million | 1.46 Million | 2.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.32 Million | 6.54 Million | 4.75 Million | 4.75 Million | 5.14 Million | 6.37 Million |
Inventory | -257 Thousand | -737.52 Thousand | -288.75 Thousand | - | -1.14 Million | -551.79 Thousand |
Other Current Assets | 257 Thousand | 737.52 Thousand | 797.75 Thousand | - | 1.14 Million | 551.79 Thousand |
Total Non-Current Assets | 9.28 Million | 10.31 Million | 10.77 Million | 10.77 Million | 11.19 Million | 11.67 Million |
Net PPE | 1.81 Million | 2.55 Million | 2.73 Million | 2.73 Million | 2.9 Million | 3.07 Million |
Good Will And Intangible Assets | 7.29 Million | 7.58 Million | 7.85 Million | 7.85 Million | 8.12 Million | 8.38 Million |
Good Will | - | - | 5.74 Million | 5.74 Million | - | - |
Intangible Assets | 7.29 Million | - | 2.11 Million | 2.11 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 174 Thousand | 177 Thousand | 179 Thousand | 179 Thousand | 170 Thousand | 204 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.55 Million | 9.85 Million | 9.95 Million | 9.95 Million | 8.99 Million | 11.1 Million |
Total Current Liabilities | 8.95 Million | 7.87 Million | 7.78 Million | 7.78 Million | 6.68 Million | 8.68 Million |
Account Payables | 2.81 Million | 2.93 Million | 2.97 Million | 2.97 Million | 1.96 Million | 2.87 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.41 Million | 2.5 Million | 2.6 Million | 2.6 Million | 2.05 Million | 2.55 Million |
Deferred Revenue | - | - | 51 Thousand | 51 Thousand | - | - |
Other Current Liabilities | 3.72 Million | 2.43 Million | 2.15 Million | 2.15 Million | 2.67 Million | 3.25 Million |
Total Non Current Liabilities | 1.6 Million | 1.98 Million | 2.16 Million | 2.16 Million | 2.3 Million | 2.41 Million |
Long-Term Debt | 1.21 Million | 1.59 Million | 1.77 Million | 1.77 Million | 1.91 Million | 2.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 381 Thousand | 384 Thousand | 392 Thousand | 392 Thousand | 387 Thousand | 391 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.45 Million | 9.26 Million | 8.68 Million | 8.68 Million | 8.81 Million | 8.98 Million |
Stock Holders Equity | 11.45 Million | 9.26 Million | 8.68 Million | 8.68 Million | 8.81 Million | 8.98 Million |
Common Stock | 39.49 Million | 39.49 Million | 39.49 Million | 39.49 Million | 39.49 Million | 39.49 Million |
Retained Earnings | -33.97 Million | -36.12 Million | -36.66 Million | -36.66 Million | -36.63 Million | -36.37 Million |
Accumulated other comprehensive income | 5.92 Million | 7.97 Million | 5.85 Million | 5.85 Million | 8.04 Million | 7.75 Million |
Common Stock Equity | 11.45 Million | 9.26 Million | 8.68 Million | 8.68 Million | 8.81 Million | 8.98 Million |
Capital Lease Obligation | 1.62 Million | 2.19 Million | 2.37 Million | 2.37 Million | 2.46 Million | 2.57 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.63 Million | 4.1 Million | 4.38 Million | 4.38 Million | 3.97 Million | 4.57 Million |
Net Debt | -762 Thousand | 1.84 Million | 1.78 Million | 1.78 Million | 2.5 Million | 2.53 Million |
ALMONDZ
EPR-PE
OUT
5644
NVO
NGC