CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.71 Million | 9.13 Million | 8.9 Million | 3.53 Million | 3.15 Million | 2.72 Million |
Total Current Assets | 2.81 Million | 2.41 Million | 3 Million | 3.24 Million | 2.75 Million | 2.6 Million |
Cash And Short Term Investments | 199.01 Thousand | 296.74 Thousand | 763.9 Thousand | 1.45 Million | 1.2 Million | 1.04 Million |
Cash and Cash Equivalents | 199.01 Thousand | 296.74 Thousand | 763.9 Thousand | 1.45 Million | 1.2 Million | 1.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.35 Million | 1.67 Million | 1.81 Million | 1.45 Million | 1.25 Million | 1.32 Million |
Inventory | 1.00 | -156.15 Thousand | -116.96 Thousand | -91.72 Thousand | -88.88 Thousand | 5.00 |
Other Current Assets | 258.92 Thousand | 596.07 Thousand | 542.26 Thousand | 425.08 Thousand | 379.12 Thousand | 313.59 Thousand |
Total Non-Current Assets | 3.89 Million | 6.72 Million | 5.89 Million | 287.61 Thousand | 409.16 Thousand | 125.28 Thousand |
Net PPE | 484.3 Thousand | 685.3 Thousand | 678.2 Thousand | 287.61 Thousand | 409.16 Thousand | 125.28 Thousand |
Good Will And Intangible Assets | 2.15 Million | 5.5 Million | 5.21 Million | - | - | - |
Good Will | 473.56 Thousand | 3.84 Million | 3.82 Million | - | - | - |
Intangible Assets | 1.8 Million | 1.65 Million | 1.39 Million | - | - | - |
Long-Term Investments | 566.96 Thousand | 728.98 Thousand | - | - | - | - |
Tax Assets | -1.68 Million | -728.98 Thousand | - | - | - | - |
Other Non Current Assets | 2.37 Million | 538.01 Thousand | - | - | - | - |
Other Assets | 1.00 | - | 1.00 | - | 1.00 | - |
Total Liabilities | 6.05 Million | 4.5 Million | 5.95 Million | 871.51 Thousand | 1.34 Million | 1.05 Million |
Total Current Liabilities | 5.13 Million | 2.19 Million | 2.09 Million | 810.72 Thousand | 1.15 Million | 600.26 Thousand |
Account Payables | 1.01 Million | 554.16 Thousand | 511.1 Thousand | 157.35 Thousand | 111.19 Thousand | 133.41 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.42 Million | 1.22 Million | 691.79 Thousand | 143.44 Thousand | 735.41 Thousand | 37.2 Thousand |
Deferred Revenue | 210.31 Thousand | 86.24 Thousand | 67.61 Thousand | 39.75 Thousand | 56.5 Thousand | 50.28 Thousand |
Other Current Liabilities | 487.37 Thousand | 325.25 Thousand | 829.39 Thousand | 470.17 Thousand | 250.16 Thousand | 379.36 Thousand |
Total Non Current Liabilities | 927.59 Thousand | 2.31 Million | 3.85 Million | 60.78 Thousand | 189.6 Thousand | 449.94 Thousand |
Long-Term Debt | 540.88 Thousand | 2.31 Million | 2.24 Million | 60.78 Thousand | 189.6 Thousand | 382.23 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 386.71 Thousand | - | 1.6 Million | - | - | 67.7 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 652.26 Thousand | 4.63 Million | 2.95 Million | 2.66 Million | 1.81 Million | 1.67 Million |
Stock Holders Equity | 652.26 Thousand | 4.63 Million | 2.95 Million | 2.66 Million | 1.81 Million | 1.67 Million |
Common Stock | 36.69 Million | 27.82 Million | 25.48 Million | 25.44 Million | 24.87 Million | 23.9 Million |
Retained Earnings | -45.43 Million | -30.32 Million | -28.35 Million | -28.3 Million | -28.32 Million | -27.05 Million |
Accumulated other comprehensive income | 9.4 Million | 1.15 Million | 136.12 Thousand | - | 29.95 Thousand | 203.82 Thousand |
Common Stock Equity | 652.26 Thousand | 4.63 Million | 2.95 Million | 2.66 Million | 1.81 Million | 1.67 Million |
Capital Lease Obligation | 270.54 Thousand | 549.49 Thousand | 527.57 Thousand | 204.23 Thousand | 350.86 Thousand | 65.07 Thousand |
Total Investments | 566.96 Thousand | 728.98 Thousand | - | - | - | - |
Total Debt | 4.23 Million | 3.54 Million | 2.93 Million | 204.23 Thousand | 925.01 Thousand | 419.44 Thousand |
Net Debt | 4.03 Million | 3.24 Million | 2.17 Million | -1.25 Million | -277.24 Thousand | -624.3 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.12 Million | 5.36 Million | 6.71 Million | 5.08 Million | 8.28 Million | 9.26 Million |
Total Current Assets | 2.01 Million | 2.22 Million | 2.81 Million | 2.13 Million | 1.87 Million | 2.71 Million |
Cash And Short Term Investments | 86.11 Thousand | 207.99 Thousand | 199.01 Thousand | 150.92 Thousand | 254.72 Thousand | 284.17 Thousand |
Cash and Cash Equivalents | 86.11 Thousand | 207.99 Thousand | 199.01 Thousand | 150.92 Thousand | 254.72 Thousand | 284.17 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.78 Million | 1.75 Million | 2.35 Million | 1.78 Million | 1.35 Million | 1.99 Million |
Inventory | - | - | 1.00 | - | -90.76 Thousand | -141.16 Thousand |
Other Current Assets | 151.42 Thousand | 261.8 Thousand | 258.92 Thousand | 196.36 Thousand | 348.63 Thousand | 577.85 Thousand |
Total Non-Current Assets | 3.1 Million | 3.14 Million | 3.89 Million | 2.95 Million | 6.4 Million | 6.54 Million |
Net PPE | 463.18 Thousand | 544.39 Thousand | 484.3 Thousand | 367.29 Thousand | 447.38 Thousand | 531.61 Thousand |
Good Will And Intangible Assets | 2.2 Million | 2.16 Million | 2.15 Million | 2.15 Million | 5.53 Million | 5.47 Million |
Good Will | 359.14 Thousand | 359.14 Thousand | 473.56 Thousand | 359.14 Thousand | 3.84 Million | 3.84 Million |
Intangible Assets | 1.85 Million | 1.8 Million | 1.8 Million | 1.8 Million | 1.68 Million | 1.63 Million |
Long-Term Investments | - | 581.86 Thousand | 566.96 Thousand | 566.96 Thousand | 581.32 Thousand | 711.93 Thousand |
Tax Assets | - | -581.86 Thousand | -1.68 Million | -566.96 Thousand | -581.32 Thousand | -711.93 Thousand |
Other Non Current Assets | 429.97 Thousand | 429.97 Thousand | 2.37 Million | 429.97 Thousand | 429.97 Thousand | 538.01 Thousand |
Other Assets | - | -1000.00 | 1.00 | -1.00 | - | - |
Total Liabilities | 4.73 Million | 4.85 Million | 6.05 Million | 4.59 Million | 3.98 Million | 4.96 Million |
Total Current Liabilities | 3.95 Million | 4.03 Million | 5.13 Million | 3.89 Million | 1.98 Million | 2.81 Million |
Account Payables | 893.34 Thousand | 818.34 Thousand | 1.01 Million | 767.57 Thousand | 516.49 Thousand | 764.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.53 Million | 2.63 Million | 3.42 Million | 2.59 Million | 1.04 Million | 1.58 Million |
Deferred Revenue | 258.2 Thousand | 285.88 Thousand | 210.31 Thousand | 159.5 Thousand | 148.22 Thousand | 183.84 Thousand |
Other Current Liabilities | 261.33 Thousand | 296.18 Thousand | 487.37 Thousand | 369.61 Thousand | 281.99 Thousand | 277.98 Thousand |
Total Non Current Liabilities | 788.98 Thousand | 821.37 Thousand | 927.59 Thousand | 703.47 Thousand | 1.99 Million | 2.14 Million |
Long-Term Debt | 700.88 Thousand | 734.27 Thousand | 540.88 Thousand | 615.37 Thousand | 1.99 Million | 2.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.1 Thousand | 87.1 Thousand | 386.71 Thousand | 88.1 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 381.2 Thousand | 510.23 Thousand | 652.26 Thousand | 494.66 Thousand | 4.29 Million | 4.3 Million |
Stock Holders Equity | 381.2 Thousand | 510.23 Thousand | 652.26 Thousand | 494.66 Thousand | 4.29 Million | 4.3 Million |
Common Stock | 27.82 Million | 27.82 Million | 36.69 Million | 27.82 Million | 27.82 Million | 27.82 Million |
Retained Earnings | -34.57 Million | -34.44 Million | -45.43 Million | -34.46 Million | -30.66 Million | -30.65 Million |
Accumulated other comprehensive income | 1.15 Million | 1.15 Million | 9.4 Million | 1.15 Million | 1.15 Million | 1.15 Million |
Common Stock Equity | 381.2 Thousand | 510.23 Thousand | 652.26 Thousand | 494.66 Thousand | 4.29 Million | 4.3 Million |
Capital Lease Obligation | 451.29 Thousand | 485.18 Thousand | 270.54 Thousand | 292.97 Thousand | 358.99 Thousand | 434.82 Thousand |
Total Investments | - | 581.86 Thousand | 566.96 Thousand | 566.96 Thousand | 581.32 Thousand | 711.93 Thousand |
Total Debt | 3.23 Million | 3.36 Million | 4.23 Million | 3.21 Million | 3.03 Million | 3.73 Million |
Net Debt | 3.15 Million | 3.15 Million | 4.03 Million | 3.05 Million | 2.78 Million | 3.45 Million |
PHLL
605368
1665
SABOF
TSBK
VIS