USD 0.51
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.72 Million | 21.79 Million | 13.44 Million | 3.51 Million | 335.24 Thousand | 482.63 Thousand |
Total Current Assets | 14.57 Million | 17.47 Million | 12.6 Million | 2.43 Million | 335.24 Thousand | 482.63 Thousand |
Cash And Short Term Investments | 2.59 Million | 3.99 Million | 3.28 Million | 47.89 Thousand | 331.89 Thousand | 479.71 Thousand |
Cash and Cash Equivalents | 2.59 Million | 3.99 Million | 3.28 Million | 47.89 Thousand | 331.89 Thousand | 479.71 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.55 Million | 13.11 Million | 9.19 Million | 1.99 Million | 1.88 Million | - |
Inventory | 1.00 | 1.00 | 181.00 | 1.00 | -1.88 Million | - |
Other Current Assets | 416.3 Thousand | 361.61 Thousand | 132.91 Thousand | 389.08 Thousand | 3349.14 | 2919.27 |
Total Non-Current Assets | 6.15 Million | 4.31 Million | 839.95 Thousand | 1.08 Million | 895.46 Thousand | - |
Net PPE | 2.18 Million | 1.47 Million | 510.74 Thousand | 23.61 Thousand | 70.84 Thousand | - |
Good Will And Intangible Assets | 2.82 Million | 2.83 Million | 329.21 Thousand | 1.06 Million | 824.62 Thousand | - |
Good Will | 2.46 Million | 2.47 Million | - | - | - | - |
Intangible Assets | 351.02 Thousand | 354.15 Thousand | 329.21 Thousand | 1.06 Million | 824.62 Thousand | - |
Long-Term Investments | 506.79 Thousand | - | - | - | - | - |
Tax Assets | 648.04 Thousand | - | - | - | - | - |
Other Non Current Assets | -14.47 Thousand | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | -895.46 Thousand | - |
Total Liabilities | 21.8 Million | 19.44 Million | 12.65 Million | 12.05 Million | 10.8 Thousand | 32.38 Thousand |
Total Current Liabilities | 17.65 Million | 17.83 Million | 9.05 Million | 8.3 Million | 10.8 Thousand | 32.38 Thousand |
Account Payables | 9.77 Million | 13.02 Million | 7.33 Million | 5.57 Million | 5.64 Million | - |
Tax Payables | 47.18 Thousand | 37.95 Thousand | 6871.00 | - | - | - |
Short Term Debt | 7.65 Million | 4.43 Million | 1.06 Million | 2.51 Million | 690.07 Thousand | - |
Deferred Revenue | 16.37 Thousand | 276.03 Thousand | 509.43 Thousand | - | -6.33 Million | - |
Other Current Liabilities | 197.68 Thousand | 99.47 Thousand | 147.09 Thousand | 205.34 Thousand | 10.8 Thousand | 32.38 Thousand |
Total Non Current Liabilities | 4.14 Million | 1.6 Million | 3.59 Million | 3.75 Million | 4.33 Million | - |
Long-Term Debt | 1.67 Million | 1.6 Million | 3.59 Million | 3.75 Million | 4.33 Million | - |
Deferred Revenue Non Current | 1.81 Million | -683.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 370.00 | 683.00 | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | -4.33 Million | - |
Total Equity | -1.07 Million | 2.34 Million | 795.77 Thousand | -8.53 Million | 324.43 Thousand | 450.24 Thousand |
Stock Holders Equity | -1.07 Million | 2.34 Million | 795.77 Thousand | -8.53 Million | 324.43 Thousand | 450.24 Thousand |
Common Stock | 13 Million | 12.06 Million | 10.34 Million | 444.71 Thousand | 505.96 Thousand | 539.07 Thousand |
Retained Earnings | -15.73 Million | -11.05 Million | -10.2 Million | -9.62 Million | -261.59 Thousand | -174.12 Thousand |
Accumulated other comprehensive income | 1.65 Million | -104.34 Thousand | -105.51 Thousand | 639.87 Thousand | 564.54 Thousand | - |
Common Stock Equity | -1.07 Million | 2.34 Million | 795.77 Thousand | -8.53 Million | 324.43 Thousand | 450.24 Thousand |
Capital Lease Obligation | 1.81 Million | 1.61 Million | 534.84 Thousand | 28.83 Thousand | 79.95 Thousand | - |
Total Investments | 506.79 Thousand | - | - | - | - | - |
Total Debt | 11.15 Million | 6.04 Million | 4.66 Million | 6.27 Million | 5.02 Million | - |
Net Debt | 8.56 Million | 2.04 Million | 1.38 Million | 6.22 Million | 4.69 Million | -479.71 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.87 Million | 14.84 Million | 20.72 Million | 20.72 Million | 16.37 Million | 15.18 Million |
Total Current Assets | 10.74 Million | 9.51 Million | 14.57 Million | 14.57 Million | 11.13 Million | 9.78 Million |
Cash And Short Term Investments | 1.64 Million | 2.31 Million | 2.59 Million | 2.59 Million | 2.2 Million | 1.7 Million |
Cash and Cash Equivalents | 1.64 Million | 2.31 Million | 2.59 Million | 2.59 Million | 2.2 Million | 1.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.5 Million | 6.73 Million | 11.55 Million | 11.55 Million | 8.59 Million | 7.72 Million |
Inventory | 1.00 | - | 1.00 | 1.00 | - | - |
Other Current Assets | 594.86 Thousand | 463.1 Thousand | 416.3 Thousand | 416.3 Thousand | 341.47 Thousand | 347.5 Thousand |
Total Non-Current Assets | 5.13 Million | 5.32 Million | 6.15 Million | 6.15 Million | 5.23 Million | 5.4 Million |
Net PPE | 1.83 Million | 2.01 Million | 2.18 Million | 2.18 Million | 2.35 Million | 2.53 Million |
Good Will And Intangible Assets | 2.78 Million | 2.81 Million | 2.82 Million | 2.82 Million | 2.81 Million | 2.8 Million |
Good Will | 2.47 Million | 2.47 Million | 2.46 Million | 2.46 Million | 2.47 Million | 2.47 Million |
Intangible Assets | 307.82 Thousand | 335.15 Thousand | 351.02 Thousand | 351.02 Thousand | 339.7 Thousand | 323.42 Thousand |
Long-Term Investments | 511.27 Thousand | 507.32 Thousand | 506.79 Thousand | 506.79 Thousand | 61.11 Thousand | 61.14 Thousand |
Tax Assets | -308.19 Thousand | -337.71 Thousand | 648.04 Thousand | 648.04 Thousand | -61.11 Thousand | -61.14 Thousand |
Other Non Current Assets | 307.78 Thousand | 334.81 Thousand | -14.47 Thousand | -14.47 Thousand | 61.4 Thousand | 61.25 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 19.88 Million | 17.87 Million | 21.8 Million | 21.8 Million | 19.22 Million | 17.58 Million |
Total Current Liabilities | 16.77 Million | 14.59 Million | 17.65 Million | 17.65 Million | 15.57 Million | 14.92 Million |
Account Payables | 10.26 Million | 8.98 Million | 9.77 Million | 9.77 Million | 8.43 Million | 8.21 Million |
Tax Payables | 71.31 Thousand | 59.31 Thousand | 47.18 Thousand | 47.18 Thousand | 37.04 Thousand | 41.62 Thousand |
Short Term Debt | 6.31 Million | 5.44 Million | 7.65 Million | 7.65 Million | 6.98 Million | 6.55 Million |
Deferred Revenue | 71.31 Thousand | 59.31 Thousand | 16.37 Thousand | 16.37 Thousand | - | - |
Other Current Liabilities | 117.97 Thousand | 99.77 Thousand | 197.68 Thousand | 197.68 Thousand | 156.3 Thousand | 157.56 Thousand |
Total Non Current Liabilities | 3.1 Million | 3.27 Million | 4.14 Million | 4.14 Million | 3.65 Million | 2.65 Million |
Long-Term Debt | 1.69 Million | 1.65 Million | 1.67 Million | 1.67 Million | 3.65 Million | 2.65 Million |
Deferred Revenue Non Current | 0.05 | 0.38 | 1.81 Million | 1.81 Million | -683.00 | -683.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.41 Million | 1.62 Million | 370.00 | 370.00 | 683.00 | 683.00 |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | -4.01 Million | -3.02 Million | -1.07 Million | -1.07 Million | -2.84 Million | -2.4 Million |
Stock Holders Equity | -4.01 Million | -3.02 Million | -1.07 Million | -1.07 Million | -2.84 Million | -2.4 Million |
Common Stock | 13.11 Million | 13.07 Million | 13 Million | 13 Million | 12.22 Million | 12.15 Million |
Retained Earnings | -18.87 Million | -17.81 Million | -15.73 Million | -15.73 Million | -16.95 Million | -16.21 Million |
Accumulated other comprehensive income | 1.69 Million | 1.7 Million | 1.65 Million | 1.65 Million | -106.66 Thousand | -108.42 Thousand |
Common Stock Equity | -4.01 Million | -3.02 Million | -1.07 Million | -1.07 Million | -2.84 Million | -2.4 Million |
Capital Lease Obligation | 1.41 Million | 1.62 Million | 1.81 Million | 1.81 Million | 2.56 Million | 2.67 Million |
Total Investments | 511.27 Thousand | 507.32 Thousand | 506.79 Thousand | 506.79 Thousand | 61.11 Thousand | 61.14 Thousand |
Total Debt | 9.42 Million | 8.72 Million | 11.15 Million | 11.15 Million | 10.63 Million | 9.21 Million |
Net Debt | 7.78 Million | 6.4 Million | 8.56 Million | 8.56 Million | 8.43 Million | 7.5 Million |
TSBK
VIS
YOO
PLAB
002259
ISRJF