CAD 0.09
(6.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 68.02 Thousand | 47.15 Thousand | 38.18 Thousand | 31.71 Thousand | 39.78 Thousand | 49.93 Thousand |
Gross Profit | -68.02 Thousand | -47.15 Thousand | -38.18 Thousand | -31.71 Thousand | -39.78 Thousand | -49.93 Thousand |
Operating Expenses | 7.12 Million | 18.73 Million | 5.46 Million | 3.71 Million | 3.79 Million | 1.32 Million |
Selling, General and Administrative Expenses | 7.12 Million | 1.78 Million | 1.24 Million | 1.79 Million | 2.65 Million | 1.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 366.66 Thousand | 6850.00 | 5250.00 | - | - |
Cost and Expenses | 7.12 Million | 18.78 Million | 5.5 Million | 3.74 Million | 3.83 Million | 1.37 Million |
Operating Income | -7.12 Million | -18.34 Million | -5.5 Million | -3.74 Million | -3.81 Million | -1.36 Million |
Interest Expense | 16.97 Thousand | 10.17 Thousand | 81.08 Thousand | 27.41 Thousand | 24.17 Thousand | 563.00 |
Income Tax Expense | - | 376.84 Thousand | 87.93 Thousand | 32.66 Thousand | 24.17 Thousand | -280.77 Thousand |
Earnings before Tax | 23.99 Million | -18.32 Million | -5.63 Million | -3.73 Million | -3.86 Million | -1.65 Million |
Net Income | 23.99 Million | -18.32 Million | -5.63 Million | -3.73 Million | -3.86 Million | -1.37 Million |
Earnings Per Share Basic | 0.15 | -0.13 | -0.05 | -0.04 | -0.08 | -0.04 |
Earnings Per Share Diluted | 0.15 | -0.13 | -0.05 | -0.04 | -0.08 | -0.04 |
Weighted Average Shares Outstanding | 160.59 Million | 140.77 Million | 108.97 Million | 88.8 Million | 46.85 Million | 36.67 Million |
Weighted Average Shares Outstanding (Diluted) | 160.59 Million | 140.77 Million | 108.97 Million | 88.8 Million | 46.85 Million | 36.67 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.1 Million | -18.25 Million | -5.15 Million | -3.46 Million | -3.8 Million | -2.23 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4387.00 | 4452.00 | 4472.00 | 4327.00 | 68.02 Thousand | 11.94 Thousand |
Gross Profit | -4387.00 | -4452.00 | -4472.00 | -4327.00 | -68.02 Thousand | -11.94 Thousand |
Operating Expenses | 455.62 Thousand | 627.45 Thousand | 953.46 Thousand | 1.91 Million | 7.46 Million | 2.84 Million |
Selling, General and Administrative Expenses | 455.62 Thousand | 627.45 Thousand | 953.46 Thousand | 1.91 Million | - | 2.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 455.62 Thousand | 631.91 Thousand | 957.93 Thousand | 1.91 Million | 7.53 Million | 2.85 Million |
Operating Income | -455.62 Thousand | -631.91 Thousand | -957.94 Thousand | -1.91 Million | -7.53 Million | -2.85 Million |
Interest Expense | 1543.00 | 1905.00 | 1808.00 | 7334.00 | 16.97 Thousand | 3712.00 |
Income Tax Expense | 3570.00 | -942.00 | -2.00 | 3.00 | 3.00 | -2.00 |
Earnings before Tax | -496.14 Thousand | 112.38 Thousand | -947.76 Thousand | -1.94 Million | 23.99 Million | 28.68 Million |
Net Income | -499.7 Thousand | 113.32 Thousand | -947.76 Thousand | -1.94 Million | 23.99 Million | 28.68 Million |
Earnings Per Share Basic | -0.00 | 0.00 | -0.01 | -0.01 | - | 0.18 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.01 | -0.01 | - | 0.18 |
Weighted Average Shares Outstanding | 168.3 Million | 168.27 Million | 168.27 Million | 173.84 Million | 160.59 Million | 160.21 Million |
Weighted Average Shares Outstanding (Diluted) | 168.27 Million | 168.27 Million | 168.27 Million | 173.84 Million | 160.59 Million | 160.21 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -455.62 Thousand | -627.46 Thousand | -953.47 Thousand | -1.91 Million | - | -2.84 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
AEONTS
2473
WRN
NILS
COOR
SPALI