CAD 0.09
(6.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.3 Million | 12.38 Million | 12.63 Million | 10.66 Million | 12.76 Million | 58.31 Million |
Total Current Assets | 1.34 Million | 2.39 Million | 2.6 Million | 675.3 Thousand | 2.74 Million | 415.17 Thousand |
Cash And Short Term Investments | 1.2 Million | 1.59 Million | 2.51 Million | 618.17 Thousand | 2.54 Million | 293.66 Thousand |
Cash and Cash Equivalents | 1.2 Million | 1.59 Million | 2.51 Million | 534.28 Thousand | 2.46 Million | 145.55 Thousand |
Short Term Investments | - | - | - | 83.89 Thousand | 77.27 Thousand | 148.11 Thousand |
Net Receivables | 1813.00 | 586.86 Thousand | 18.16 Thousand | 22.43 Thousand | 49.13 Thousand | 80.66 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 136.01 Thousand | 218.82 Thousand | 67.33 Thousand | 34.69 Thousand | 145.64 Thousand | 40.84 Thousand |
Total Non-Current Assets | 8.95 Million | 9.98 Million | 10.03 Million | 9.99 Million | 10.02 Million | 57.89 Million |
Net PPE | 8.95 Million | 9.98 Million | 10.03 Million | 9.99 Million | 10.02 Million | 57.89 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 16 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -16 Thousand | - | - | - | - |
Other Assets | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | - |
Total Liabilities | 1.07 Million | 3.23 Million | 1.57 Million | 2.41 Million | 2.81 Million | 3.7 Million |
Total Current Liabilities | 1.07 Million | 1.78 Million | 316.85 Thousand | 1.94 Million | 2.3 Million | 514.8 Thousand |
Account Payables | 487.59 Thousand | 1.09 Million | 316.86 | 558.98 | 2247.41 | 338.10 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 600 Thousand | - | 1.3 Million | - | - |
Deferred Revenue | - | -1.09 Million | - | -558.98 | - | - |
Other Current Liabilities | 587.5 Thousand | 1.18 Million | 316.54 Thousand | 642.8 Thousand | 2.3 Million | 514.46 Thousand |
Total Non Current Liabilities | - | 1.45 Million | 1.25 Million | 466.21 Thousand | 507.99 Thousand | 3.19 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.45 Million | 1.25 Million | 466.21 Thousand | 507.99 Thousand | 100 Thousand |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 9.22 Million | 9.15 Million | 11.06 Million | 8.25 Million | 9.95 Million | 54.6 Million |
Stock Holders Equity | 9.22 Million | 9.15 Million | 11.06 Million | 8.25 Million | 9.95 Million | 54.6 Million |
Common Stock | 74.22 Million | 98.16 Million | 82.99 Million | 74.18 Million | 72.19 Million | 61.74 Million |
Retained Earnings | -79.77 Million | -103.77 Million | -85.44 Million | -79.8 Million | -76.07 Million | -18.55 Million |
Accumulated other comprehensive income | -116.21 Thousand | -116.21 Thousand | -50.17 Thousand | -47.91 Thousand | -267.92 Thousand | -197.09 Thousand |
Common Stock Equity | 9.22 Million | 9.15 Million | 11.06 Million | 8.25 Million | 9.95 Million | 54.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 16 Thousand | - | 83.89 Thousand | 77.27 Thousand | 148.11 Thousand |
Total Debt | - | 600 Thousand | - | 1.3 Million | - | - |
Net Debt | -1.2 Million | -993.79 Thousand | -2.51 Million | 771.57 Thousand | -2.46 Million | -145.55 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.59 Million | 10.05 Million | 9.14 Million | 10.3 Million | 10.3 Million | 12.37 Million |
Total Current Assets | 905.69 Thousand | 359.77 Thousand | 191.67 Thousand | 1.34 Million | 1.34 Million | 3.41 Million |
Cash And Short Term Investments | 820.5 Thousand | 302.76 Thousand | 70.47 Thousand | 1.2 Million | 1.2 Million | 2.91 Million |
Cash and Cash Equivalents | 820.5 Thousand | 302.76 Thousand | 70.47 Thousand | 1.2 Million | 1.2 Million | 2.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.89 Thousand | 16.79 Thousand | 17.14 Thousand | 1813.00 | 1813.00 | 211.57 Thousand |
Inventory | 61.39 Thousand | - | - | - | - | - |
Other Current Assets | 11.89 Thousand | 40.21 Thousand | 104.05 Thousand | 136.01 Thousand | 136.01 Thousand | 285.41 Thousand |
Total Non-Current Assets | 9.69 Million | 9.69 Million | 8.95 Million | 8.95 Million | 8.95 Million | 8.96 Million |
Net PPE | 8.94 Million | 28.48 Thousand | 32.93 Thousand | 37.4 Thousand | 8.95 Million | 41.73 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 750 Thousand | 750 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 8.91 Million | 8.91 Million | 8.91 Million | - | 8.91 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.29 Million | 1.31 Million | 763.57 Thousand | 1.07 Million | 1.07 Million | 1.19 Million |
Total Current Liabilities | 2.29 Million | 1.31 Million | 763.57 Thousand | 1.07 Million | 1.07 Million | 1.19 Million |
Account Payables | 139.05 Thousand | 64 Thousand | 87.78 Thousand | 1.07 Million | 487.59 Thousand | 419.67 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.13 Million | 638 Thousand | 50 Thousand | - | - | - |
Deferred Revenue | 625.79 Thousand | -702 Thousand | -137.78 Thousand | - | - | - |
Other Current Liabilities | 388.88 Thousand | 1.31 Million | 763.57 Thousand | - | 587.5 Thousand | 776.77 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.3 Million | 8.74 Million | 8.37 Million | 9.22 Million | 9.22 Million | 11.17 Million |
Stock Holders Equity | 7.99 Million | 8.49 Million | 8.37 Million | 9.22 Million | 9.22 Million | 11.17 Million |
Common Stock | 74.22 Million | 74.22 Million | 74.22 Million | 74.22 Million | 74.22 Million | 74.22 Million |
Retained Earnings | -81.1 Million | -80.61 Million | -80.72 Million | -79.77 Million | -79.77 Million | -77.82 Million |
Accumulated other comprehensive income | -116.21 Thousand | -116.21 Thousand | -116.21 Thousand | -116.21 Thousand | -116.21 Thousand | -116.21 Thousand |
Common Stock Equity | 7.99 Million | 8.49 Million | 8.37 Million | 9.22 Million | 9.22 Million | 11.17 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 750 Thousand | 750 Thousand | - | - | - | - |
Total Debt | 1.13 Million | 638 Thousand | 50 Thousand | - | - | - |
Net Debt | 317.49 Thousand | 335.23 Thousand | -20.47 Thousand | -1.2 Million | -1.2 Million | -2.91 Million |
AEONTS
2473
WRN
NILS
COOR
SPALI