CAD 0.07
(40.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 48.06 Thousand | 44.9 Thousand | 29.51 Thousand | 369.00 | 5123.00 | 13.61 Thousand |
Gross Profit | -48.06 Thousand | -44.9 Thousand | -29.51 Thousand | -369.00 | -5123.00 | -13.61 Thousand |
Operating Expenses | 2.43 Million | 2.65 Million | 4.33 Million | 2.27 Million | 235.3 Thousand | 1.26 Million |
Selling, General and Administrative Expenses | 2.3 Million | 419.89 Thousand | 1.11 Million | 1.81 Million | 235.3 Thousand | 633.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.43 Million | 2.7 Million | 4.36 Million | 2.27 Million | 240.42 Thousand | 1.27 Million |
Operating Income | -2.35 Million | -2.65 Million | -4.29 Million | -2.27 Million | -283.05 Thousand | 1.44 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -44.87 Thousand | 36.93 Thousand | -10.28 Thousand | -42.62 Thousand | 2.72 Million |
Earnings before Tax | -2.29 Million | -2.65 Million | -4.4 Million | -2.26 Million | -197.79 Thousand | -4 Million |
Net Income | -2.29 Million | -2.65 Million | -4.4 Million | -2.26 Million | -197.79 Thousand | -4 Million |
Earnings Per Share Basic | -0.05 | -0.06 | -0.10 | -0.11 | -0.02 | -0.61 |
Earnings Per Share Diluted | -0.05 | -0.06 | -0.10 | -0.11 | -0.02 | -0.61 |
Weighted Average Shares Outstanding | 45.55 Million | 45.54 Million | 44.67 Million | 20.26 Million | 8.04 Million | 6.55 Million |
Weighted Average Shares Outstanding (Diluted) | 45.55 Million | 45.54 Million | 44.67 Million | 20.26 Million | 8.04 Million | 6.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.24 Million | -2.61 Million | -4.37 Million | -2.26 Million | -192.67 Thousand | -3.98 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 11.49 Thousand | 11.95 Thousand | 48.06 Thousand | 12.16 Thousand | 11.99 Thousand | 11.92 Thousand |
Gross Profit | -11.49 Thousand | -11.95 Thousand | -48.06 Thousand | -12.16 Thousand | -11.99 Thousand | -11.92 Thousand |
Operating Expenses | 1.06 Million | 864.77 Thousand | 2.38 Million | 575.57 Thousand | 515.94 Thousand | 653.29 Thousand |
Selling, General and Administrative Expenses | 1.06 Million | 864.77 Thousand | - | 575.57 Thousand | 102.78 Thousand | 130.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 965.81 Thousand | - | - | - | - | - |
Cost and Expenses | 1.07 Million | 876.72 Thousand | 2.43 Million | 587.74 Thousand | 527.94 Thousand | 665.22 Thousand |
Operating Income | -1.07 Million | -876.73 Thousand | -2.43 Million | -587.74 Thousand | -523.09 Thousand | -651.26 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.00 | -4.00 | -3.00 | -2.00 | -29.24 Thousand | -23.66 Thousand |
Earnings before Tax | -1.28 Million | -869.19 Thousand | -2.29 Million | -532.88 Thousand | -498.69 Thousand | -641.55 Thousand |
Net Income | -1.28 Million | -869.19 Thousand | -2.29 Million | -532.88 Thousand | -498.69 Thousand | -641.55 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.02 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 45.55 Million | 45.55 Million | 45.55 Million | 45.55 Million | 45.55 Million | 45.55 Million |
Weighted Average Shares Outstanding (Diluted) | 45.55 Million | 45.55 Million | 45.55 Million | 45.55 Million | 45.55 Million | 45.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.06 Million | -864.78 Thousand | - | -575.58 Thousand | -511.09 Thousand | -639.34 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SHVFL
002205
EXHICON
NPNKF
SYN
MAL