INR 1.87
(-4.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 42.84 Million | 63.03 Million | 42.96 Million | 26.09 Million | 54.23 Million | 85.81 Million |
Cost of Revenue | 53.58 Million | 73.53 Million | 51.08 Million | 35.93 Million | 81.05 Million | 92.52 Million |
Gross Profit | -10.74 Million | -10.5 Million | -8.12 Million | -9.84 Million | -26.82 Million | -6.71 Million |
Operating Expenses | 9.95 Million | 10.22 Million | 9.77 Million | 11.05 Million | 23.29 Million | 15.2 Million |
Selling, General and Administrative Expenses | 9.95 Million | 9.77 Million | 9.25 Million | 10.05 Million | 10.83 Million | 15.05 Million |
Research and Development Expenses | - | - | - | - | - | 431 Thousand |
Other Expenses | - | -455 Thousand | -522 Thousand | -995.98 Thousand | -12.46 Million | 278.28 Thousand |
Cost and Expenses | 63.54 Million | 83.76 Million | 60.86 Million | 46.98 Million | 104.35 Million | 107.73 Million |
Operating Income | -20.7 Million | -20.73 Million | -17.9 Million | -20.89 Million | -50.11 Million | -21.92 Million |
Interest Expense | 255 Thousand | 380 Thousand | 173 Thousand | 2.02 Million | 2.68 Million | 1.24 Million |
Income Tax Expense | - | -72 Thousand | -114 Thousand | -1.04 Million | -95.35 Thousand | -1.88 Million |
Earnings before Tax | -18.34 Million | -16.83 Million | -10.68 Million | -14.46 Million | -74.89 Million | -23.68 Million |
Net Income | -18.34 Million | -16.83 Million | -10.68 Million | -14.46 Million | -74.89 Million | -23.68 Million |
Earnings Per Share Basic | -0.23 | -0.21 | -0.13 | -0.18 | -0.93 | -0.29 |
Earnings Per Share Diluted | -0.23 | -0.21 | -0.13 | -0.18 | -0.93 | -0.29 |
Weighted Average Shares Outstanding | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million |
Weighted Average Shares Outstanding (Diluted) | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million |
Gross Margin | -0.25 | -0.17 | -0.19 | -0.38 | -0.49 | -0.08 |
EBIT Margin | -0.42 | -0.33 | -0.41 | -0.58 | -0.78 | -0.21 |
Profit Margin | -0.43 | -0.27 | -0.25 | -0.55 | -1.38 | -0.28 |
EBITDA | -17.85 Million | -16.28 Million | -10.24 Million | -6.63 Million | -64.45 Million | -18.23 Million |
Earnings Before Tax Margin | -0.48 | -0.33 | -0.42 | -0.80 | -0.92 | -0.26 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.06 Million | 42.84 Million | 14.75 Million | 11.06 Million | 6.79 Million | 11.78 Million |
Cost of Revenue | 3.96 Million | 53.58 Million | 15.37 Million | 13.34 Million | 10.09 Million | 14.77 Million |
Gross Profit | -900 Thousand | -10.74 Million | -621 Thousand | -2.27 Million | -3.29 Million | -2.99 Million |
Operating Expenses | 1.87 Million | 9.95 Million | 3.04 Million | 2.29 Million | 2.35 Million | 2.25 Million |
Selling, General and Administrative Expenses | 1.87 Million | - | 3.04 Million | 2.29 Million | 2.35 Million | 2.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.6 Million | - | - | - | - |
Cost and Expenses | 5.84 Million | 63.54 Million | 18.41 Million | 15.63 Million | 12.44 Million | 17.03 Million |
Operating Income | -2.77 Million | -20.7 Million | -3.66 Million | -4.56 Million | -5.65 Million | -5.25 Million |
Interest Expense | 31 Thousand | 255 Thousand | 39 Thousand | 88 Thousand | 61 Thousand | 68 Thousand |
Income Tax Expense | - | 73.1 Thousand | 18.18 Thousand | 101.58 Thousand | -61.08 Thousand | 14.41 Thousand |
Earnings before Tax | -2.73 Million | -18.34 Million | -3.58 Million | -3.73 Million | -5.71 Million | -5.32 Million |
Net Income | -2.73 Million | -18.34 Million | -3.58 Million | -3.73 Million | -5.71 Million | -5.32 Million |
Earnings Per Share Basic | -0.03 | - | -0.04 | -0.05 | -0.07 | -0.07 |
Earnings Per Share Diluted | -0.03 | - | -0.04 | -0.05 | -0.07 | -0.07 |
Weighted Average Shares Outstanding | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million |
Weighted Average Shares Outstanding (Diluted) | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million | 80.49 Million |
Gross Margin | -0.29 | -0.25 | -0.04 | -0.21 | -0.49 | -0.25 |
EBIT Margin | -0.89 | - | -0.24 | -0.41 | -0.82 | -0.44 |
Profit Margin | -0.89 | -0.43 | -0.24 | -0.34 | -0.84 | -0.45 |
EBITDA | -2.73 Million | - | -3.6 Million | -4.5 Million | -5.59 Million | -5.19 Million |
Earnings Before Tax Margin | -0.91 | -0.48 | -0.25 | -0.41 | -0.83 | -0.45 |
VG
SHVFL
002205
000533
NPNKF
SYN