CAD 0.7
(833.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.18 Million | 824.73 Thousand | 458.5 Thousand | 822.65 Thousand | 976.31 Thousand | 161.72 Thousand |
Total Current Assets | 561.36 Thousand | 589.71 Thousand | 303.14 Thousand | 812.68 Thousand | 976.31 Thousand | 161.72 Thousand |
Cash And Short Term Investments | 556.65 Thousand | 583.68 Thousand | 244.39 Thousand | 809.34 Thousand | 965.3 Thousand | 68.95 Thousand |
Cash and Cash Equivalents | 556.65 Thousand | 583.68 Thousand | 244.39 Thousand | 809.34 Thousand | 965.3 Thousand | 68.95 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4717.00 | 6032.00 | 1055.00 | 3340.00 | 3110.07 | 21.02 Thousand |
Inventory | - | - | - | - | 14.16 | 30.55 Thousand |
Other Current Assets | - | - | 57.69 Thousand | - | 7886.10 | 41.18 Thousand |
Total Non-Current Assets | 623.82 Thousand | 235.02 Thousand | 155.36 Thousand | 9975.00 | - | - |
Net PPE | 623.82 Thousand | 235.02 Thousand | 155.36 Thousand | 9975.00 | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.17 Thousand | 71.88 Thousand | 11.74 Thousand | 11.15 Thousand | 46.21 Thousand | 467.53 Thousand |
Total Current Liabilities | 25.17 Thousand | 71.88 Thousand | 11.74 Thousand | 11.15 Thousand | 46.21 Thousand | 467.53 Thousand |
Account Payables | 19.52 Thousand | 70.83 Thousand | 11.74 Thousand | 9055.00 | 44.76 Thousand | 262.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 1.00 |
Deferred Revenue | - | - | - | - | - | 128.16 Thousand |
Other Current Liabilities | 5650.00 | 1050.00 | - | 2100.00 | 1451.00 | 76.6 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.16 Million | 752.85 Thousand | 446.76 Thousand | 811.5 Thousand | 930.1 Thousand | -305.8 Thousand |
Stock Holders Equity | 1.16 Million | 752.85 Thousand | 446.76 Thousand | 811.5 Thousand | 930.1 Thousand | -305.8 Thousand |
Common Stock | 5.76 Million | 4.82 Million | 4.02 Million | 3.62 Million | 4 Million | 3.16 Million |
Retained Earnings | -6.3 Million | -5.31 Million | -5.01 Million | -4.35 Million | -4.61 Million | -4.54 Million |
Accumulated other comprehensive income | - | - | 446.5 Thousand | 543.4 Thousand | -51.08 Thousand | 26.66 Thousand |
Common Stock Equity | 1.16 Million | 752.85 Thousand | 446.76 Thousand | 811.5 Thousand | 930.1 Thousand | -305.8 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -556.65 Thousand | -583.68 Thousand | -244.39 Thousand | -809.34 Thousand | -965.3 Thousand | -68.95 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.31 Million | 1.39 Million | 1.18 Million | 1.18 Million | 844.91 Thousand | 736.75 Thousand |
Total Current Assets | 712.67 Thousand | 769.38 Thousand | 561.36 Thousand | 561.36 Thousand | 545.55 Thousand | 443.37 Thousand |
Cash And Short Term Investments | 658.76 Thousand | 765.26 Thousand | 556.65 Thousand | 556.65 Thousand | 543.95 Thousand | 440.98 Thousand |
Cash and Cash Equivalents | 658.76 Thousand | 765.26 Thousand | 556.65 Thousand | 556.65 Thousand | 543.95 Thousand | 440.98 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3910.00 | 4128.00 | 4717.00 | 4717.00 | 1597.00 | 2388.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 50 Thousand | - | - | - | - | - |
Total Non-Current Assets | 603.82 Thousand | 625.32 Thousand | 623.82 Thousand | 623.82 Thousand | 299.35 Thousand | 293.38 Thousand |
Net PPE | 603.82 Thousand | 625.32 Thousand | 623.82 Thousand | 623.82 Thousand | 299.35 Thousand | 293.38 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 89.17 Thousand | 69.17 Thousand | 25.17 Thousand | 25.17 Thousand | 20.8 Thousand | 21.57 Thousand |
Total Current Liabilities | 89.17 Thousand | 69.17 Thousand | 25.17 Thousand | 25.17 Thousand | 20.8 Thousand | 21.57 Thousand |
Account Payables | 22.77 Thousand | 25.17 Thousand | 19.52 Thousand | 19.52 Thousand | 20.8 Thousand | 17.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 66.4 Thousand | 44 Thousand | 5650.00 | 5650.00 | - | 3950.00 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.22 Million | 1.32 Million | 1.16 Million | 1.16 Million | 824.1 Thousand | 715.17 Thousand |
Stock Holders Equity | 1.22 Million | 1.32 Million | 1.16 Million | 1.16 Million | 824.1 Thousand | 715.17 Thousand |
Common Stock | 5.96 Million | 5.98 Million | 5.76 Million | 5.76 Million | 5.03 Million | 4.82 Million |
Retained Earnings | -6.43 Million | -6.35 Million | -6.3 Million | -6.3 Million | -6.03 Million | -5.35 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.22 Million | 1.32 Million | 1.16 Million | 1.16 Million | 824.1 Thousand | 715.17 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -658.76 Thousand | -765.26 Thousand | -556.65 Thousand | -556.65 Thousand | -543.95 Thousand | -440.98 Thousand |
AJMERA
BORR
EVO
HANNF
WDGJY
MQR