AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.64 Million | 19.22 Million | 20.86 Million | 5.54 Million | 5.43 Million | 5.27 Million |
Total Current Assets | 2.59 Million | 4.37 Million | 9.41 Million | 1.93 Million | 1.52 Million | 837.56 Thousand |
Cash And Short Term Investments | 1.97 Million | 4.09 Million | 9.18 Million | 1.23 Million | 718.75 Thousand | 782.08 Thousand |
Cash and Cash Equivalents | 1.97 Million | 4.09 Million | 9.18 Million | 1.23 Million | 718.75 Thousand | 782.08 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 589.81 Thousand | 238.95 Thousand | 194.06 Thousand | 37.34 Thousand | 39.5 Thousand | 27.13 Thousand |
Inventory | -553.18 Thousand | 1.00 | - | - | - | - |
Other Current Assets | 589.81 Thousand | 40.37 Thousand | 38.64 Thousand | 668.45 Thousand | 770.49 Thousand | 28.34 Thousand |
Total Non-Current Assets | 12.04 Million | 14.84 Million | 11.45 Million | 3.6 Million | 3.9 Million | 4.43 Million |
Net PPE | 11.71 Million | 174.54 Thousand | 87.66 Thousand | 74.45 Thousand | 37.39 Thousand | 4.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 330.02 Thousand | 613.58 Thousand | 665.21 Thousand | - | 770.49 Thousand | 25.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 14.05 Million | 10.7 Million | 3.52 Million | 3.09 Million | 34.97 Thousand |
Other Assets | - | -0.00 | - | - | 1.00 | - |
Total Liabilities | 421.43 Thousand | 476.08 Thousand | 1.07 Million | 187.16 Thousand | 171.05 Thousand | 126.46 Thousand |
Total Current Liabilities | 397.91 Thousand | 419.27 Thousand | 1.04 Million | 161.64 Thousand | 171.05 Thousand | 126.46 Thousand |
Account Payables | 126.59 Thousand | 154.1 Thousand | 513.12 Thousand | 43.98 Thousand | 24.74 Thousand | 26.41 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.28 Thousand | 24.74 Thousand | 33.09 Thousand | 31.28 Thousand | 25.96 Thousand | - |
Deferred Revenue | 30.15 Thousand | 24.74 Thousand | 370.83 Thousand | - | - | - |
Other Current Liabilities | 207.87 Thousand | 215.68 Thousand | 131.61 Thousand | 86.37 Thousand | 120.35 Thousand | 100.04 Thousand |
Total Non Current Liabilities | 23.51 Thousand | 56.8 Thousand | 26.38 Thousand | 25.52 Thousand | - | - |
Long-Term Debt | - | 56.8 Thousand | 26.38 Thousand | 25.52 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.51 Thousand | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 14.21 Million | 18.74 Million | 19.79 Million | 5.35 Million | 5.26 Million | 5.14 Million |
Stock Holders Equity | 14.21 Million | 18.74 Million | 19.79 Million | 5.35 Million | 5.26 Million | 5.14 Million |
Common Stock | 33.59 Million | 31.38 Million | 30.65 Million | 14.66 Million | 12.43 Million | 10.35 Million |
Retained Earnings | -25.68 Million | -18.64 Million | -16.86 Million | -13.79 Million | -11.05 Million | -9.33 Million |
Accumulated other comprehensive income | 6.3 Million | 6 Million | 6 Million | 4.49 Million | 3.87 Million | 4.12 Million |
Common Stock Equity | 14.21 Million | 18.74 Million | 19.79 Million | 5.35 Million | 5.26 Million | 5.14 Million |
Capital Lease Obligation | 56.8 Thousand | 56.8 Thousand | 26.38 Thousand | 25.52 Thousand | 25.96 Thousand | - |
Total Investments | 330.02 Thousand | 613.58 Thousand | 665.21 Thousand | - | 770.49 Thousand | 25.00 |
Total Debt | 56.8 Thousand | 81.54 Thousand | 59.47 Thousand | 56.8 Thousand | 25.96 Thousand | - |
Net Debt | -1.91 Million | -4.01 Million | -9.12 Million | -1.17 Million | -692.79 Thousand | -782.08 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.64 Million | 14.64 Million | 20.99 Million | 19.22 Million | 19.22 Million | 19.98 Million |
Total Current Assets | 2.59 Million | 2.59 Million | 4.11 Million | 4.37 Million | 4.37 Million | 5.63 Million |
Cash And Short Term Investments | 1.97 Million | 1.97 Million | 3.96 Million | 4.09 Million | 4.09 Million | 2.25 Million |
Cash and Cash Equivalents | 1.97 Million | 1.97 Million | 3.96 Million | 4.09 Million | 4.09 Million | 2.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 589.81 Thousand | 589.81 Thousand | 143.82 Thousand | 238.95 Thousand | 238.95 Thousand | 3.09 Million |
Inventory | - | -553.18 Thousand | - | 1.00 | 1.00 | - |
Other Current Assets | 36.63 Thousand | 589.81 Thousand | 8076.00 | 40.37 Thousand | 40.37 Thousand | 284.33 Thousand |
Total Non-Current Assets | 12.04 Million | 12.04 Million | 16.87 Million | 14.84 Million | 14.84 Million | 14.35 Million |
Net PPE | 117.85 Thousand | 11.71 Million | 143.04 Thousand | 174.54 Thousand | 174.54 Thousand | 126.46 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 330.02 Thousand | 330.02 Thousand | 694.36 Thousand | 613.58 Thousand | 613.58 Thousand | 678.04 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 11.59 Million | - | 16.03 Million | 14.05 Million | 14.05 Million | 13.55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 421.43 Thousand | 421.43 Thousand | 498.72 Thousand | 476.08 Thousand | 476.08 Thousand | 480.63 Thousand |
Total Current Liabilities | 397.91 Thousand | 397.91 Thousand | 458.26 Thousand | 419.27 Thousand | 419.27 Thousand | 439.82 Thousand |
Account Payables | 126.59 Thousand | 126.59 Thousand | 407.37 Thousand | 154.1 Thousand | 154.1 Thousand | 384.68 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.28 Thousand | 33.28 Thousand | 32.14 Thousand | 24.74 Thousand | 24.74 Thousand | 37.64 Thousand |
Deferred Revenue | - | 30.15 Thousand | - | 24.74 Thousand | 24.74 Thousand | - |
Other Current Liabilities | 238.02 Thousand | 207.87 Thousand | 18.74 Thousand | 215.68 Thousand | 215.68 Thousand | 17.5 Thousand |
Total Non Current Liabilities | 23.51 Thousand | 23.51 Thousand | 40.45 Thousand | 56.8 Thousand | 56.8 Thousand | 40.81 Thousand |
Long-Term Debt | - | - | 40.45 Thousand | 56.8 Thousand | 56.8 Thousand | 40.81 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 23.51 Thousand | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 14.21 Million | 14.21 Million | 20.49 Million | 18.74 Million | 18.74 Million | 19.5 Million |
Stock Holders Equity | 14.21 Million | 14.21 Million | 20.49 Million | 18.74 Million | 18.74 Million | 19.5 Million |
Common Stock | 33.59 Million | 33.59 Million | 33.59 Million | 31.38 Million | 31.38 Million | 31.3 Million |
Retained Earnings | -25.68 Million | -25.68 Million | -19.38 Million | -18.64 Million | -18.64 Million | -17.77 Million |
Accumulated other comprehensive income | 6.3 Million | 6.3 Million | 6.27 Million | 6 Million | 6 Million | 5.97 Million |
Common Stock Equity | 14.21 Million | 14.21 Million | 20.49 Million | 18.74 Million | 18.74 Million | 19.5 Million |
Capital Lease Obligation | 23.51 Thousand | 56.8 Thousand | 40.45 Thousand | 56.8 Thousand | 56.8 Thousand | 40.81 Thousand |
Total Investments | 330.02 Thousand | 330.02 Thousand | 694.36 Thousand | 613.58 Thousand | 613.58 Thousand | 678.04 Thousand |
Total Debt | 56.8 Thousand | 56.8 Thousand | 72.6 Thousand | 81.54 Thousand | 81.54 Thousand | 78.45 Thousand |
Net Debt | -1.91 Million | -1.91 Million | -3.89 Million | -4.01 Million | -4.01 Million | -2.17 Million |
TMC
AJMERA
BORR
8326
HANNF
WDGJY