CAD 0.04
(-11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.12 Million | 1.67 Million | 2.16 Million | 1.62 Million | 1.64 Million | - |
Cost of Revenue | 1.97 Million | 285.09 Thousand | 377.34 Thousand | 252.28 Thousand | 230 Thousand | - |
Gross Profit | 157.32 Thousand | 1.39 Million | 1.79 Million | 1.37 Million | 1.41 Million | - |
Operating Expenses | 2.44 Million | 5.34 Million | 3.86 Million | 4.2 Million | 4.72 Million | 14.51 Thousand |
Selling, General and Administrative Expenses | 1.88 Million | 4.63 Million | 3.55 Million | 3.92 Million | 4.55 Million | 14.51 Thousand |
Research and Development Expenses | -52 Thousand | 338.68 Thousand | 220.11 Thousand | 154.77 Thousand | 84.78 Thousand | - |
Other Expenses | 615.15 Thousand | - | - | 493.7 Thousand | 26.84 Thousand | - |
Cost and Expenses | 4.41 Million | 5.63 Million | 4.23 Million | 4.46 Million | 4.95 Million | 14.51 Thousand |
Operating Income | -2.28 Million | -3.95 Million | -2.06 Million | -2.32 Million | -3.27 Million | -14.51 Thousand |
Interest Expense | 123.05 Thousand | 128.61 Thousand | 133.53 Thousand | 23.45 Thousand | 102.09 Thousand | - |
Income Tax Expense | - | 128.61 Thousand | 133.53 Thousand | 517.15 Thousand | 128.94 Thousand | -161.14 Thousand |
Earnings before Tax | -3.07 Million | -4.06 Million | -2.23 Million | -2.33 Million | -3.39 Million | -14.51 Thousand |
Net Income | -3.07 Million | -4.06 Million | -2.23 Million | -2.33 Million | -3.39 Million | -14.51 Thousand |
Earnings Per Share Basic | -0.04 | -0.08 | -0.06 | -0.09 | -0.18 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.08 | -0.06 | -0.09 | -0.18 | -0.00 |
Weighted Average Shares Outstanding | 73.19 Million | 50.7 Million | 34.98 Million | 26.56 Million | 18.58 Million | 24.92 Million |
Weighted Average Shares Outstanding (Diluted) | 73.19 Million | 50.7 Million | 34.98 Million | 26.56 Million | 18.58 Million | 24.92 Million |
Gross Margin | 0.07 | 0.83 | 0.83 | 0.84 | 0.86 | - |
EBIT Margin | -1.10 | -2.14 | -0.91 | -1.35 | -1.94 | - |
Profit Margin | -1.44 | -2.43 | -1.03 | -1.43 | -2.07 | - |
EBITDA | -2.33 Million | -3.56 Million | -2.01 Million | -2.17 Million | -3.2 Million | -14.51 Thousand |
Earnings Before Tax Margin | -1.08 | -2.36 | -0.95 | -1.43 | -1.99 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 547.76 Thousand | 343.4 Thousand | 294.55 Thousand | 598.1 Thousand | 2.12 Million | 432.91 Thousand |
Cost of Revenue | 244.16 Thousand | 232.04 Thousand | 259.59 Thousand | 339.25 Thousand | 1.97 Million | 489.43 Thousand |
Gross Profit | 303.6 Thousand | 111.36 Thousand | 34.96 Thousand | 258.85 Thousand | 157.32 Thousand | -56.52 Thousand |
Operating Expenses | 282.96 Thousand | 281.46 Thousand | 266.33 Thousand | 587.63 Thousand | 2.44 Million | 455.75 Thousand |
Selling, General and Administrative Expenses | 282.96 Thousand | 281.46 Thousand | 266.33 Thousand | 389.1 Thousand | - | 349.9 Thousand |
Research and Development Expenses | - | - | - | 32.11 Thousand | - | -47.1 Thousand |
Other Expenses | 79.09 Thousand | - | - | - | - | - |
Cost and Expenses | 527.12 Thousand | 513.5 Thousand | 525.92 Thousand | 926.88 Thousand | 4.41 Million | 945.19 Thousand |
Operating Income | 20.64 Thousand | -170.1 Thousand | -231.37 Thousand | -328.53 Thousand | -2.28 Million | -511.67 Thousand |
Interest Expense | 31.89 Thousand | 31.29 Thousand | 30.17 Thousand | 28.83 Thousand | 123.05 Thousand | 29.25 Thousand |
Income Tax Expense | 3.00 | 2.00 | 1.00 | 28.83 Thousand | 123.05 Thousand | 29.25 Thousand |
Earnings before Tax | -9773.00 | -200.98 Thousand | -260.95 Thousand | -1.2 Million | -3.07 Million | -548.24 Thousand |
Net Income | -9773.00 | -200.98 Thousand | -260.95 Thousand | -1.2 Million | -3.07 Million | -548.24 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 118.86 Million | 116.58 Million | 102.27 Million | 102.86 Million | 73.19 Million | 82.86 Million |
Weighted Average Shares Outstanding (Diluted) | 118.86 Million | 116.58 Million | 102.27 Million | 102.86 Million | 73.19 Million | 82.86 Million |
Gross Margin | 0.55 | 0.32 | 0.12 | 0.43 | 0.07 | -0.13 |
EBIT Margin | 0.05 | -0.47 | -0.69 | -0.29 | - | -0.83 |
Profit Margin | -0.02 | -0.59 | -0.89 | -2.02 | -1.44 | -1.27 |
EBITDA | 28.18 Thousand | -162.53 Thousand | -204.66 Thousand | -175.83 Thousand | - | -358.71 Thousand |
Earnings Before Tax Margin | 0.04 | -0.50 | -0.79 | -0.55 | -1.07 | -1.18 |
METSA
1948
BOUYF
9911
0QO9
CRD-B