CAD 0.32
(-3.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 874.00 | - | - | - | 828.00 | 3308.00 |
Gross Profit | -874.00 | - | - | - | -828.00 | -3308.00 |
Operating Expenses | 4.86 Million | 4.57 Million | 4.35 Million | 2.07 Million | 1.31 Million | 1.77 Million |
Selling, General and Administrative Expenses | 4.86 Million | 4.12 Million | 3.99 Million | 1.86 Million | 808.21 Thousand | 1.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.88 Million | 1.45 Million | 626.09 Thousand | 112.53 Thousand | 176.44 Thousand |
Cost and Expenses | 4.86 Million | 4.57 Million | 4.35 Million | 2.07 Million | 1.31 Million | 1.77 Million |
Operating Income | -4.86 Million | -2.08 Million | -4.46 Million | -2.64 Million | -1.02 Million | -1.69 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 2.18 Million | -353.51 Thousand | -781.92 Thousand | 281.87 Thousand | 65.98 Thousand |
Earnings before Tax | -4.81 Million | -5.11 Million | -2.77 Million | -872.02 Thousand | -1.48 Million | -1.66 Million |
Net Income | -4.81 Million | -5.11 Million | -2.77 Million | -872.02 Thousand | -1.48 Million | -1.66 Million |
Earnings Per Share Basic | -0.03 | -0.04 | -0.02 | -0.01 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.02 | -0.01 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 160.45 Million | 141.67 Million | 124.65 Million | 91.37 Million | 67.81 Million | 60.2 Million |
Weighted Average Shares Outstanding (Diluted) | 168.77 Million | 141.67 Million | 124.65 Million | 91.37 Million | 67.81 Million | 60.2 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.86 Million | -5.11 Million | -2.77 Million | -1.67 Million | -1.02 Million | -1.66 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 874.00 | 874.00 | - | - | - |
Gross Profit | - | -874.00 | -874.00 | - | - | - |
Operating Expenses | 604.52 Thousand | 4.6 Million | 2.52 Million | 835.58 Thousand | 694.85 Thousand | 934.86 Thousand |
Selling, General and Administrative Expenses | 604.52 Thousand | - | 2.52 Million | 835.58 Thousand | 617.37 Thousand | 934.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 692.56 Thousand | - | 969.44 Thousand | 110 Thousand | 175.58 Thousand | - |
Cost and Expenses | 604.52 Thousand | 4.6 Million | 2.52 Million | 835.58 Thousand | 694.85 Thousand | 934.86 Thousand |
Operating Income | -604.52 Thousand | -4.6 Million | -2.18 Million | -835.59 Thousand | -723.4 Thousand | -934.87 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -219.00 | -4.00 | 271.44 Thousand | 39.58 Thousand | -171.03 Thousand | -41.58 Thousand |
Earnings before Tax | -277.35 Thousand | -4.81 Million | -1.83 Million | -1.02 Million | -470.32 Thousand | -1.53 Million |
Net Income | -277.35 Thousand | -4.81 Million | -1.83 Million | -1.02 Million | -470.32 Thousand | -1.53 Million |
Earnings Per Share Basic | -0.00 | - | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 169.96 Million | 168.77 Million | 172.32 Million | 172.32 Million | 165.61 Million | 150.4 Million |
Weighted Average Shares Outstanding (Diluted) | 169.96 Million | 168.77 Million | 172.32 Million | 172.32 Million | 165.61 Million | 150.4 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -604.52 Thousand | - | -2.18 Million | -835.59 Thousand | -723.4 Thousand | -934.87 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
0401
DSFGY
0HUR
600804
0JR2
PHMMF