CAD 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.31 Million | 45.21 Million | 19.94 Million | 10.91 Million | 14.64 Million | 1.2 Million |
Cost of Revenue | 19.76 Million | 22.81 Million | 13.06 Million | 10.75 Million | 12.55 Million | 944.91 Thousand |
Gross Profit | -450 Thousand | 22.4 Million | 6.87 Million | 159.19 Thousand | 2.08 Million | 263.57 Thousand |
Operating Expenses | 7.69 Million | 5.48 Million | 3.43 Million | 3.26 Million | 3.86 Million | 1.59 Million |
Selling, General and Administrative Expenses | 7.69 Million | 5.48 Million | 3.43 Million | 3.26 Million | 3.86 Million | 1.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 63.14 Thousand |
Cost and Expenses | 31.38 Million | 28.29 Million | 16.49 Million | 14.02 Million | 16.41 Million | 2.54 Million |
Operating Income | -7.35 Million | 17.01 Million | 3.44 Million | -3.1 Million | -1.77 Million | -1.33 Million |
Interest Expense | 2.75 Million | 1.65 Million | 1.87 Million | 1.78 Million | 1.63 Million | 40 Thousand |
Income Tax Expense | 5.00 | 6.06 Million | -430 Thousand | 1.78 Million | -160.76 Thousand | 604.24 Thousand |
Earnings before Tax | -63.18 Million | 9.29 Million | 9.66 Million | -8.86 Million | -8.5 Million | -1.97 Million |
Net Income | -63.18 Million | 3.23 Million | 10.09 Million | -10.65 Million | -8.34 Million | -2.58 Million |
Earnings Per Share Basic | -0.44 | 0.03 | 0.30 | -0.39 | -0.31 | -0.68 |
Earnings Per Share Diluted | -0.43 | 0.03 | 0.23 | -0.39 | -0.31 | -0.68 |
Weighted Average Shares Outstanding | 141.86 Million | 108.14 Million | 42.54 Million | 27.59 Million | 26.9 Million | 3.77 Million |
Weighted Average Shares Outstanding (Diluted) | 142.74 Million | 122.97 Million | 55.04 Million | 27.59 Million | 26.9 Million | 3.77 Million |
Gross Margin | -0.02 | 0.50 | 0.34 | 0.01 | 0.14 | 0.22 |
EBIT Margin | -1.79 | 0.52 | 0.37 | 0.08 | 0.18 | -0.82 |
Profit Margin | -3.27 | 0.07 | 0.51 | -0.98 | -0.57 | -2.14 |
EBITDA | -34.57 Million | 22.85 Million | 7.45 Million | 1.08 Million | 2.65 Million | -991.16 Thousand |
Earnings Before Tax Margin | -0.38 | 0.38 | 0.17 | -0.28 | -0.12 | -1.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.88 Million | 4.79 Million | 5.09 Million | 21.02 Million | 5.28 Million | 3.74 Million |
Cost of Revenue | 4 Million | 4.67 Million | 5.03 Million | 23.69 Million | 5.4 Million | 4.5 Million |
Gross Profit | -119 Thousand | 118 Thousand | 60 Thousand | -2.66 Million | -124 Thousand | -766 Thousand |
Operating Expenses | 1.59 Million | 1.4 Million | 1.68 Million | 7.69 Million | 1.66 Million | 2.4 Million |
Selling, General and Administrative Expenses | 1.22 Million | 1.01 Million | 1.24 Million | - | 1.66 Million | 2.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 375 Thousand | - | - | - | - | - |
Cost and Expenses | 5.6 Million | 6.08 Million | 6.72 Million | 31.38 Million | 7.07 Million | 6.91 Million |
Operating Income | -1.7 Million | -1.28 Million | -1.61 Million | -10.36 Million | -1.77 Million | -3.14 Million |
Interest Expense | 770 Thousand | 802 Thousand | 907 Thousand | 2.75 Million | 824 Thousand | 605 Thousand |
Income Tax Expense | 770 Thousand | 802 Thousand | 907 Thousand | 5.00 | 824 Thousand | 605 Thousand |
Earnings before Tax | -2.62 Million | -3.12 Million | -39.56 Million | -63.18 Million | -2.36 Million | -3.76 Million |
Net Income | -2.62 Million | -3.12 Million | -39.56 Million | -63.18 Million | -2.36 Million | -3.76 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.28 | - | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.28 | - | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 166.49 Million | 166.48 Million | 140.91 Million | 142.74 Million | 139.08 Million | 139.03 Million |
Weighted Average Shares Outstanding (Diluted) | 166.49 Million | 166.48 Million | 140.91 Million | 142.74 Million | 139.08 Million | 139.03 Million |
Gross Margin | -0.03 | 0.02 | 0.01 | -0.13 | -0.02 | -0.20 |
EBIT Margin | 0.02 | 0.17 | 0.13 | - | 0.14 | -0.21 |
Profit Margin | -0.67 | -0.65 | -7.76 | -3.01 | -0.45 | -1.01 |
EBITDA | 68 Thousand | 801 Thousand | 662 Thousand | - | 757 Thousand | -780 Thousand |
Earnings Before Tax Margin | -0.44 | -0.27 | -0.32 | -0.49 | -0.34 | -0.84 |
KID
002906
601700
4527
EVOL
300385