CAD 5.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Total Assets | 31.98 Million | 10.03 Million | 112.31 Thousand | 349.19 Thousand | 287.07 Thousand |
Total Current Assets | 22.92 Million | 4.32 Million | 107.62 Thousand | 304.83 Thousand | 188.27 Thousand |
Cash And Short Term Investments | 21.89 Million | 3.91 Million | 81.67 Thousand | 277.07 Thousand | 186.43 Thousand |
Cash and Cash Equivalents | 21.89 Million | 3.91 Million | 27.21 Thousand | 222.25 Thousand | 146.77 Thousand |
Short Term Investments | - | - | 54.45 Thousand | 54.81 Thousand | 39.65 Thousand |
Net Receivables | 531.19 Thousand | 143.37 Thousand | 25.95 Thousand | 12.14 Thousand | 1457.00 |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Non-Current Assets | 9.06 Million | 5.71 Million | 4688.00 | 44.35 Thousand | 98.8 Thousand |
Net PPE | 9 Million | 5.71 Million | 4688.00 | 44.35 Thousand | 82.97 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 60 Thousand | - | - | - | 15.82 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 2.63 Million | 1.84 Million | 115.9 Thousand | 41.47 Thousand | 31.87 Thousand |
Total Current Liabilities | 2.12 Million | 1.23 Million | 115.9 Thousand | 41.47 Thousand | 31.87 Thousand |
Account Payables | - | - | - | - | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | 22.68 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 2.1 Million | - | - | - | - |
Total Non Current Liabilities | 515.27 Thousand | 613.1 Thousand | - | - | - |
Long-Term Debt | 57.82 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 457.45 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 29.34 Million | 8.19 Million | -3585.00 | 307.71 Thousand | 255.19 Thousand |
Stock Holders Equity | 29.34 Million | 8.19 Million | -3585.00 | 307.71 Thousand | 255.19 Thousand |
Common Stock | 43.64 Million | 12.47 Million | 845.71 Thousand | 845.71 Thousand | 498.87 Thousand |
Retained Earnings | -20 Million | -5.54 Million | -886.81 Thousand | -563.2 Thousand | -243.67 Thousand |
Accumulated other comprehensive income | - | - | 16.42 Thousand | 4112.00 | - |
Common Stock Equity | 29.34 Million | 8.19 Million | -3585.00 | 307.71 Thousand | 255.19 Thousand |
Capital Lease Obligation | 80.5 Thousand | - | - | - | - |
Total Investments | - | - | 54.45 Thousand | 54.81 Thousand | 39.65 Thousand |
Total Debt | 80.5 Thousand | - | - | - | - |
Net Debt | -21.81 Million | -3.91 Million | -27.21 Thousand | -222.25 Thousand | -146.77 Thousand |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 47.63 Million | 51.2 Million | 31.98 Million | 31.98 Million | 33.79 Million | 13.26 Million |
Total Current Assets | 37.12 Million | 42 Million | 22.92 Million | 22.92 Million | 27.26 Million | 6.79 Million |
Cash And Short Term Investments | 36.35 Million | 41.42 Million | 21.89 Million | 21.89 Million | 26.33 Million | 6.15 Million |
Cash and Cash Equivalents | 36.35 Million | 41.42 Million | 21.89 Million | 21.89 Million | 26.33 Million | 6.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 363.61 Thousand | 78.15 Thousand | 531.19 Thousand | 531.19 Thousand | 520.9 Thousand | 170.83 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 10.51 Million | 9.2 Million | 9.06 Million | 9.06 Million | 6.52 Million | 6.46 Million |
Net PPE | 10.45 Million | 9.14 Million | 9 Million | 9 Million | 6.52 Million | 6.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | - | - |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 8.87 Million | 11.03 Million | 2.63 Million | 2.63 Million | 4.9 Million | 3.3 Million |
Total Current Liabilities | 8.6 Million | 4.49 Million | 2.12 Million | 2.12 Million | 4.38 Million | 2.87 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.21 Thousand | 20.67 Thousand | 22.68 Thousand | 22.68 Thousand | 15.25 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 8.58 Million | 4.47 Million | 2.1 Million | 2.1 Million | 4.37 Million | 2.87 Million |
Total Non Current Liabilities | 266.94 Thousand | 6.54 Million | 515.27 Thousand | 515.27 Thousand | 516.86 Thousand | 426.34 Thousand |
Long-Term Debt | 38.73 Thousand | 63.56 Thousand | 57.82 Thousand | 57.82 Thousand | 75.24 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 228.21 Thousand | 6.47 Million | 457.45 Thousand | 457.45 Thousand | 441.62 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.76 Million | 40.17 Million | 29.34 Million | 29.34 Million | 28.89 Million | 9.96 Million |
Stock Holders Equity | 38.76 Million | 40.17 Million | 29.34 Million | 29.34 Million | 28.89 Million | 9.96 Million |
Common Stock | 59.76 Million | 56.21 Million | 43.64 Million | 43.64 Million | 41.15 Million | 18.15 Million |
Retained Earnings | -29.73 Million | -22.89 Million | -20 Million | -20 Million | -17.54 Million | -10.65 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 38.76 Million | 40.17 Million | 29.34 Million | 29.34 Million | 28.89 Million | 9.96 Million |
Capital Lease Obligation | 58.95 Thousand | 84.23 Thousand | 80.5 Thousand | 80.5 Thousand | 90.49 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 58.95 Thousand | 84.23 Thousand | 80.5 Thousand | 80.5 Thousand | 90.49 Thousand | - |
Net Debt | -36.29 Million | -41.34 Million | -21.81 Million | -21.81 Million | -26.24 Million | -6.15 Million |
CHKKF
RMYHY
094820
2516
WPNNF
NEWU