CAD 0.18
(2.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.27 Million | 3.15 Million | 3.62 Million | 5.12 Million | 195.11 Thousand | 105.74 Thousand |
Total Current Assets | 186.42 Thousand | 36.91 Thousand | 530.12 Thousand | 3.98 Million | 195.11 Thousand | 105.74 Thousand |
Cash And Short Term Investments | 103.27 Thousand | 7767.00 | 284.85 Thousand | 3.5 Million | 96.81 Thousand | 88.79 Thousand |
Cash and Cash Equivalents | 103.27 Thousand | 7767.00 | 284.85 Thousand | 3.5 Million | 96.81 Thousand | 88.79 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.87 Thousand | 15.86 Thousand | 78.31 Thousand | 206.75 Thousand | 8565.00 | - |
Inventory | 59.7 Thousand | - | - | - | - | - |
Other Current Assets | 6572.00 | 13.28 Thousand | 166.95 Thousand | - | - | 16.95 Thousand |
Total Non-Current Assets | 3.08 Million | 3.11 Million | 3.09 Million | 1.14 Million | - | - |
Net PPE | 3.08 Million | 3.11 Million | 3.09 Million | 1.14 Million | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.44 Million | 1.88 Million | 537.99 Thousand | 599.06 Thousand | 478.54 Thousand | 51.45 Thousand |
Total Current Liabilities | 2.61 Million | 1.88 Million | 264.02 Thousand | 368.93 Thousand | 478.54 Thousand | 51.45 Thousand |
Account Payables | - | - | 264.02 Thousand | 356.93 Thousand | 140.46 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.21 Million | 1.2 Million | - | - | 338.07 Thousand | - |
Deferred Revenue | - | - | - | - | -7616.00 | - |
Other Current Liabilities | 1.4 Million | 679.78 Thousand | - | 12 Thousand | 7616.00 | 51.45 Thousand |
Total Non Current Liabilities | 823.65 Thousand | - | 273.97 Thousand | 230.12 Thousand | - | - |
Long-Term Debt | 823.65 Thousand | - | 273.97 Thousand | 230.12 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -170.37 Thousand | 1.26 Million | 3.08 Million | 4.52 Million | -283.43 Thousand | 54.29 Thousand |
Stock Holders Equity | -170.37 Thousand | 1.26 Million | 3.08 Million | 4.52 Million | -283.43 Thousand | 54.29 Thousand |
Common Stock | 14.61 Million | 12.25 Million | 11.39 Million | 8.4 Million | 3.6 Million | 100 Thousand |
Retained Earnings | -16.49 Million | -14.22 Million | -11.55 Million | -5.49 Million | -4.14 Million | -45.7 Thousand |
Accumulated other comprehensive income | 541.56 Thousand | 46.46 Thousand | -1101.00 | 15.84 Thousand | 15.84 Thousand | - |
Common Stock Equity | -170.37 Thousand | 1.26 Million | 3.08 Million | 4.52 Million | -283.43 Thousand | 54.29 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.03 Million | 1.2 Million | 273.97 Thousand | 230.12 Thousand | 338.07 Thousand | - |
Net Debt | 1.93 Million | 1.2 Million | -10.88 Thousand | -3.27 Million | 241.26 Thousand | -88.79 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.27 Million | 3.28 Million | 3.24 Million | 3.38 Million | 3.15 Million | 3.15 Million |
Total Current Assets | 186.42 Thousand | 194.43 Thousand | 191.7 Thousand | 236.14 Thousand | 36.91 Thousand | 36.91 Thousand |
Cash And Short Term Investments | 103.27 Thousand | 28.63 Thousand | 63.29 Thousand | 85.77 Thousand | 7767.00 | 7767.00 |
Cash and Cash Equivalents | 103.27 Thousand | 28.63 Thousand | 63.29 Thousand | 85.77 Thousand | 7767.00 | 7767.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.87 Thousand | 19.43 Thousand | 24.33 Thousand | 24.41 Thousand | 15.86 Thousand | 15.86 Thousand |
Inventory | 59.7 Thousand | - | - | - | - | - |
Other Current Assets | 6572.00 | 146.36 Thousand | 104.07 Thousand | 125.94 Thousand | 13.28 Thousand | 13.28 Thousand |
Total Non-Current Assets | 3.08 Million | 3.09 Million | 3.05 Million | 3.15 Million | 3.11 Million | 3.11 Million |
Net PPE | 3.08 Million | 3.09 Million | 3.05 Million | 3.15 Million | 3.11 Million | 3.11 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.44 Million | 2.73 Million | 2.4 Million | 2.25 Million | 1.88 Million | 1.88 Million |
Total Current Liabilities | 2.61 Million | 2.55 Million | 2.24 Million | 2.09 Million | 1.88 Million | 1.88 Million |
Account Payables | - | 1.26 Million | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.21 Million | 954.2 Thousand | 1.25 Million | 1.24 Million | 1.2 Million | 1.2 Million |
Deferred Revenue | - | -1.26 Million | - | - | - | - |
Other Current Liabilities | 1.4 Million | 1.6 Million | 991.5 Thousand | 852.63 Thousand | 679.78 Thousand | 679.78 Thousand |
Total Non Current Liabilities | 823.65 Thousand | 175.34 Thousand | 159.24 Thousand | 155.07 Thousand | - | - |
Long-Term Debt | 823.65 Thousand | 173.34 Thousand | 159.24 Thousand | 155.07 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 1999.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -170.37 Thousand | 553.31 Thousand | 836.54 Thousand | 1.13 Million | 1.26 Million | 1.26 Million |
Stock Holders Equity | -170.37 Thousand | 553.31 Thousand | 836.54 Thousand | 1.13 Million | 1.26 Million | 1.26 Million |
Common Stock | 14.61 Million | 13.8 Million | 12.25 Million | 12.25 Million | 12.25 Million | 12.25 Million |
Retained Earnings | -16.49 Million | -15.53 Million | -14.97 Million | -14.4 Million | -14.22 Million | -14.22 Million |
Accumulated other comprehensive income | 541.56 Thousand | 1.24 Million | 50.58 Thousand | 99.44 Thousand | 46.46 Thousand | 46.46 Thousand |
Common Stock Equity | -170.37 Thousand | 553.31 Thousand | 836.54 Thousand | 1.13 Million | 1.26 Million | 1.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.03 Million | 954.2 Thousand | 1.41 Million | 1.39 Million | 1.2 Million | 1.2 Million |
Net Debt | 1.93 Million | 925.56 Thousand | 1.35 Million | 1.31 Million | 1.2 Million | 1.2 Million |
PBL
DC-WT
CWH
HBBHF
EPY
PTC