AUD 0.2
(-2.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 314.04 Million | 360.29 Million | 492.83 Million | 376.43 Million | 335.98 Million | 251.14 Million |
Total Current Assets | 216.12 Million | 252.93 Million | 365.59 Million | 259.67 Million | 220.28 Million | 219.17 Million |
Cash And Short Term Investments | 40.13 Million | 52.98 Million | 52.7 Million | 44.77 Million | 38.19 Million | 21.08 Million |
Cash and Cash Equivalents | 40.13 Million | 52.98 Million | 52.7 Million | 44.77 Million | 38.19 Million | 21.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 171.97 Million | 196.83 Million | 270.45 Million | 200.4 Million | 168.8 Million | 192.25 Million |
Inventory | 1.83 Million | 1.00 | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 2.17 Million | 3.11 Million | 42.43 Million | 14.49 Million | 13.29 Million | 5.83 Million |
Total Non-Current Assets | 97.91 Million | 107.36 Million | 127.23 Million | 116.75 Million | 115.69 Million | 31.97 Million |
Net PPE | 2.08 Million | 1.52 Million | 802 Thousand | 1.25 Million | 1.51 Million | 399 Thousand |
Good Will And Intangible Assets | 32.34 Million | 56.55 Million | 29.92 Million | 31.04 Million | 26.53 Million | 15.56 Million |
Good Will | 27.77 Million | 27.77 Million | 26.59 Million | 26.59 Million | 24.38 Million | 12.89 Million |
Intangible Assets | 4.57 Million | 28.78 Million | 3.32 Million | 4.45 Million | 2.14 Million | 2.67 Million |
Long-Term Investments | 59.38 Million | 71.03 Million | 92.54 Million | 58.86 Million | 84.61 Million | 14 Million |
Tax Assets | 4.09 Million | 6.02 Million | 3.38 Million | 2.28 Million | 3.03 Million | 2.01 Million |
Other Non Current Assets | - | -27.77 Million | 590 Thousand | 23.31 Million | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 241.42 Million | 286.81 Million | 407.73 Million | 317.91 Million | 282.59 Million | 206.34 Million |
Total Current Liabilities | 162.04 Million | 143.88 Million | 256.8 Million | 223.83 Million | 159.71 Million | 161.66 Million |
Account Payables | 2.46 Million | 4.25 Million | 110.94 Million | 84.07 Million | 91.51 Million | 89.15 Million |
Tax Payables | - | - | 1.33 Million | 1.75 Million | 890 Thousand | 1.61 Million |
Short Term Debt | 157.14 Million | 137.7 Million | 143.27 Million | 113.48 Million | 62.94 Million | 68.51 Million |
Deferred Revenue | 1.00 | 1.00 | - | 2.88 Million | 4.92 Million | 3.95 Million |
Other Current Liabilities | 2.43 Million | 1.92 Million | 2.58 Million | 23.38 Million | 331 Thousand | 49 Thousand |
Total Non Current Liabilities | 79.38 Million | 142.93 Million | 150.92 Million | 94.08 Million | 122.87 Million | 44.68 Million |
Long-Term Debt | 77.63 Million | 40.84 Million | 150.69 Million | 93.92 Million | 122.64 Million | 44.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.74 Million | 102.08 Million | 232 Thousand | 165 Thousand | 234 Thousand | 83 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 72.61 Million | 73.48 Million | 85.09 Million | 58.51 Million | 53.39 Million | 44.79 Million |
Stock Holders Equity | 72.61 Million | 73.48 Million | 85.09 Million | 58.51 Million | 53.39 Million | 44.79 Million |
Common Stock | 72.04 Million | 74.7 Million | 73.47 Million | 52.77 Million | 47.72 Million | 39.95 Million |
Retained Earnings | 413 Thousand | -1.97 Million | 10.94 Million | 5.29 Million | 441 Thousand | 4.4 Million |
Accumulated other comprehensive income | 152 Thousand | 753 Thousand | 684 Thousand | 441 Thousand | 5.22 Million | 441 Thousand |
Common Stock Equity | 72.61 Million | 73.48 Million | 85.09 Million | 58.51 Million | 53.39 Million | 44.79 Million |
Capital Lease Obligation | 1.93 Million | 101.8 Million | 562 Thousand | 1.14 Million | 1.33 Million | 146 Thousand |
Total Investments | 59.38 Million | 71.03 Million | 92.54 Million | 58.86 Million | 84.61 Million | 14 Million |
Total Debt | 234.78 Million | 280.35 Million | 293.97 Million | 207.4 Million | 185.58 Million | 113.11 Million |
Net Debt | 194.64 Million | 227.37 Million | 241.26 Million | 162.63 Million | 147.39 Million | 92.03 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 314.04 Million | 314.04 Million | 314.04 Million | 358.72 Million | 358.72 Million | 360.29 Million |
Total Current Assets | 216.12 Million | 216.12 Million | 216.12 Million | 253.39 Million | 253.39 Million | 252.93 Million |
Cash And Short Term Investments | 40.13 Million | 40.13 Million | 40.13 Million | 56.23 Million | 56.23 Million | 52.98 Million |
Cash and Cash Equivalents | 40.13 Million | 40.13 Million | 40.13 Million | 56.23 Million | 56.23 Million | 52.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 171.97 Million | 174.14 Million | 171.97 Million | 194.23 Million | 189.37 Million | 196.83 Million |
Inventory | 1.83 Million | - | 1.83 Million | 1.00 | 1.00 | 1.00 |
Other Current Assets | 2.17 Million | 1.85 Million | 2.17 Million | 2.92 Million | 7.78 Million | 3.11 Million |
Total Non-Current Assets | 97.91 Million | 97.91 Million | 97.91 Million | 105.32 Million | 105.32 Million | 107.36 Million |
Net PPE | 2.08 Million | 2.08 Million | 2.08 Million | 2.15 Million | 2.15 Million | 1.52 Million |
Good Will And Intangible Assets | 32.34 Million | 27.77 Million | 32.34 Million | 32.54 Million | 32.54 Million | 56.55 Million |
Good Will | 27.77 Million | 27.77 Million | 27.77 Million | 27.77 Million | 27.77 Million | 27.77 Million |
Intangible Assets | 4.57 Million | - | 4.57 Million | 4.76 Million | 4.76 Million | 28.78 Million |
Long-Term Investments | 59.38 Million | 59.38 Million | - | 65.44 Million | - | 71.03 Million |
Tax Assets | 4.09 Million | 4.09 Million | - | 5.18 Million | - | 6.02 Million |
Other Non Current Assets | - | 4.57 Million | 63.48 Million | 1.00 | 70.63 Million | -27.77 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 241.42 Million | 241.42 Million | 241.42 Million | 283.27 Million | 283.27 Million | 286.81 Million |
Total Current Liabilities | 162.04 Million | 162.04 Million | 162.04 Million | 151.72 Million | 151.72 Million | 143.88 Million |
Account Payables | 2.46 Million | 2.46 Million | 2.46 Million | 3.17 Million | 3.17 Million | 4.25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 157.14 Million | 157.66 Million | 157.14 Million | 144.28 Million | 143.86 Million | 137.7 Million |
Deferred Revenue | 1.00 | 1.00 | 1.61 Million | - | - | 1.00 |
Other Current Liabilities | 2.43 Million | 1.92 Million | 2.44 Million | 4.26 Million | 4.69 Million | 1.92 Million |
Total Non Current Liabilities | 79.38 Million | 79.38 Million | 79.38 Million | 131.55 Million | 131.55 Million | 142.93 Million |
Long-Term Debt | 77.63 Million | 77.63 Million | 77.63 Million | 41.04 Million | 131.25 Million | 40.84 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.74 Million | 1.74 Million | 1.74 Million | 90.51 Million | 305 Thousand | 102.08 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 72.61 Million | 72.61 Million | 72.61 Million | 75.44 Million | 75.44 Million | 73.48 Million |
Stock Holders Equity | 72.61 Million | 72.61 Million | 72.61 Million | 75.44 Million | 75.44 Million | 73.48 Million |
Common Stock | 72.04 Million | 72.04 Million | 72.04 Million | 74.66 Million | 74.66 Million | 74.7 Million |
Retained Earnings | 413 Thousand | 413 Thousand | 413 Thousand | 463 Thousand | 775 Thousand | -1.97 Million |
Accumulated other comprehensive income | 152 Thousand | 152 Thousand | 151.99 Thousand | 312 Thousand | - | 753 Thousand |
Common Stock Equity | 72.61 Million | 72.61 Million | 72.61 Million | 75.44 Million | 75.44 Million | 73.48 Million |
Capital Lease Obligation | 1.93 Million | 1.42 Million | 1.93 Million | 90.2 Million | 1.88 Million | 101.8 Million |
Total Investments | 59.38 Million | 59.38 Million | - | 65.44 Million | - | 71.03 Million |
Total Debt | 234.78 Million | 236.72 Million | 234.78 Million | 275.54 Million | 275.11 Million | 280.35 Million |
Net Debt | 194.64 Million | 196.58 Million | 194.64 Million | 219.3 Million | 218.87 Million | 227.37 Million |
PTC
SBMI
PBL
EVZ
ICLR
HBBHF