CAD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.54 Million | 12.35 Million | 15.09 Million | 14.17 Million | 12.63 Million | 6.67 Million |
Total Current Assets | 3.05 Million | 4.9 Million | 5.72 Million | 6.4 Million | 6.2 Million | 3.66 Million |
Cash And Short Term Investments | 38.34 Thousand | 78.5 Thousand | 62.56 Thousand | 1.13 Million | 125.54 Thousand | 1.07 Million |
Cash and Cash Equivalents | 38.34 Thousand | 78.5 Thousand | 62.56 Thousand | 1.13 Million | 125.54 Thousand | 1.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.17 Million | 2.05 Million | 4.58 Million | 3.96 Million | 5.09 Million | 1.9 Million |
Inventory | 672.21 Thousand | 2.14 Million | 682.25 Thousand | 678.8 Thousand | 451.56 Thousand | 379.32 Thousand |
Other Current Assets | 178.51 Thousand | 623.53 Thousand | 397.34 Thousand | 146.84 Thousand | 32.02 Thousand | 353.14 Thousand |
Total Non-Current Assets | 6.48 Million | 7.45 Million | 9.37 Million | 7.76 Million | 6.42 Million | 3 Million |
Net PPE | 1.35 Million | 2.21 Million | 2.54 Million | 3.04 Million | 1.63 Million | 1.28 Million |
Good Will And Intangible Assets | 5.1 Million | 5.23 Million | 5.34 Million | 3.23 Million | 3.28 Million | 984.1 Thousand |
Good Will | 3.26 Million | 3.34 Million | 3.13 Million | 1.96 Million | 2.01 Million | 461.88 Thousand |
Intangible Assets | 1.84 Million | 1.89 Million | 2.21 Million | 1.26 Million | 1.26 Million | 522.21 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 1.48 Million | 1.48 Million | 1.48 Million | 742.06 Thousand |
Other Non Current Assets | 18.25 Thousand | 3.00 | - | - | 21.84 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.95 Million | 10.58 Million | 12.36 Million | 12.03 Million | 11.65 Million | 5.2 Million |
Total Current Liabilities | 8.08 Million | 8.82 Million | 10.56 Million | 9.77 Million | 9.03 Million | 4.03 Million |
Account Payables | 3.16 Million | 4.59 Million | 4.56 Million | 4.06 Million | 5.14 Million | 2.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.76 Million | 3.24 Million | 3.36 Million | 2.08 Million | 2.13 Million | -90.34 Thousand |
Deferred Revenue | 891.63 Thousand | 985.24 Thousand | 2.63 Million | 3.62 Million | 1.75 Million | 1.54 Million |
Other Current Liabilities | 267.32 Thousand | - | - | - | - | 90.34 Thousand |
Total Non Current Liabilities | 867.75 Thousand | 1.76 Million | 1.8 Million | 2.25 Million | 2.61 Million | 1.17 Million |
Long-Term Debt | 857.76 Thousand | 1.74 Million | 1.35 Million | 1.99 Million | 925.63 Thousand | - |
Deferred Revenue Non Current | 9985.00 | 22.16 Thousand | 52.52 Thousand | 100.05 Thousand | 158.14 Thousand | 147.09 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 857.76 Thousand | - | - | - | 1.33 Million | 1.02 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 584.34 Thousand | 1.76 Million | 2.72 Million | 2.14 Million | 979.72 Thousand | 1.46 Million |
Stock Holders Equity | 584.34 Thousand | 1.76 Million | 2.72 Million | 2.14 Million | 979.72 Thousand | 1.46 Million |
Common Stock | 23.99 Million | 23.99 Million | 23.7 Million | 23.37 Million | 22.04 Million | 22.14 Million |
Retained Earnings | -40.92 Million | -39.64 Million | -37.92 Million | -38.14 Million | -36.43 Million | -35.75 Million |
Accumulated other comprehensive income | 172.97 Thousand | 145.17 Thousand | -77.77 Thousand | -78.62 Thousand | 1547.00 | -6694.00 |
Common Stock Equity | 584.34 Thousand | 1.76 Million | 2.72 Million | 2.14 Million | 979.72 Thousand | 1.46 Million |
Capital Lease Obligation | 857.76 Thousand | 1.87 Million | 1.73 Million | 2.29 Million | 647.46 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.62 Million | 4.99 Million | 4.71 Million | 4.08 Million | 3.06 Million | - |
Net Debt | 4.58 Million | 4.91 Million | 4.65 Million | 2.94 Million | 2.93 Million | -1.07 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.67 Million | 9.01 Million | 9.54 Million | 9.54 Million | 10.67 Million | 10.57 Million |
Total Current Assets | 2.5 Million | 2.64 Million | 3.05 Million | 3.05 Million | 3.87 Million | 3.56 Million |
Cash And Short Term Investments | 135.89 Thousand | 27 Thousand | 38.34 Thousand | 38.34 Thousand | 23.12 Thousand | 27.18 Thousand |
Cash and Cash Equivalents | 135.89 Thousand | 27 Thousand | 38.34 Thousand | 38.34 Thousand | 23.12 Thousand | 27.18 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.58 Million | 1.76 Million | 2.17 Million | 2.17 Million | 2.83 Million | 2.44 Million |
Inventory | 612.59 Thousand | 702.85 Thousand | 672.21 Thousand | 672.21 Thousand | 763.47 Thousand | 812.19 Thousand |
Other Current Assets | 166.44 Thousand | 150.42 Thousand | 178.51 Thousand | 178.51 Thousand | 260.13 Thousand | 282.79 Thousand |
Total Non-Current Assets | 6.17 Million | 6.37 Million | 6.48 Million | 6.48 Million | 6.8 Million | 7 Million |
Net PPE | 1.09 Million | 1.22 Million | 1.35 Million | 1.35 Million | 1.54 Million | 1.76 Million |
Good Will And Intangible Assets | 5.08 Million | 5.13 Million | 5.1 Million | 5.1 Million | 5.25 Million | 5.23 Million |
Good Will | 3.38 Million | 3.34 Million | 3.26 Million | 3.26 Million | 3.33 Million | 3.27 Million |
Intangible Assets | 1.69 Million | 1.78 Million | 1.84 Million | 1.84 Million | 1.91 Million | 1.96 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3437.00 | 9348.00 | 18.25 Thousand | 18.25 Thousand | 6791.00 | 6655.00 |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 8.63 Million | 8.61 Million | 8.95 Million | 8.95 Million | 9.84 Million | 9.63 Million |
Total Current Liabilities | 7.98 Million | 7.85 Million | 8.08 Million | 8.08 Million | 8.72 Million | 8.48 Million |
Account Payables | 3.73 Million | 3.57 Million | 3.16 Million | 3.16 Million | 4.17 Million | 3.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.48 Million | 3.29 Million | 3.76 Million | 3.76 Million | 3.63 Million | 3.87 Million |
Deferred Revenue | 757.42 Thousand | 722 Thousand | 891.63 Thousand | 891.63 Thousand | 911.91 Thousand | 950.07 Thousand |
Other Current Liabilities | -1.00 | 267.02 Thousand | 267.32 Thousand | 267.32 Thousand | - | - |
Total Non Current Liabilities | 648.29 Thousand | 753.87 Thousand | 867.75 Thousand | 867.75 Thousand | 1.11 Million | 1.15 Million |
Long-Term Debt | 638.25 Thousand | 743.84 Thousand | 857.76 Thousand | 857.76 Thousand | 1.1 Million | 1.12 Million |
Deferred Revenue Non Current | 10.04 Thousand | 10.02 Thousand | 9985.00 | 9985.00 | 10.68 Thousand | 23.3 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.00 | 857.76 Thousand | 857.76 Thousand | -3.00 | - |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 46.55 Thousand | 406.98 Thousand | 584.34 Thousand | 584.34 Thousand | 837.75 Thousand | 936.33 Thousand |
Stock Holders Equity | 46.55 Thousand | 406.98 Thousand | 584.34 Thousand | 584.34 Thousand | 837.75 Thousand | 936.33 Thousand |
Common Stock | 23.99 Million | 23.99 Million | 23.99 Million | 23.99 Million | 23.99 Million | 23.99 Million |
Retained Earnings | -41.4 Million | -41.05 Million | -40.92 Million | -40.92 Million | -40.64 Million | -40.58 Million |
Accumulated other comprehensive income | 102.8 Thousand | 121.85 Thousand | 172.97 Thousand | 172.97 Thousand | 147.02 Thousand | 205.3 Thousand |
Common Stock Equity | 46.55 Thousand | 406.98 Thousand | 584.34 Thousand | 584.34 Thousand | 837.75 Thousand | 936.33 Thousand |
Capital Lease Obligation | 638.25 Thousand | 743.84 Thousand | 857.76 Thousand | 857.76 Thousand | 1.49 Million | 1.62 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.12 Million | 4.04 Million | 4.62 Million | 4.62 Million | 4.73 Million | 5 Million |
Net Debt | 3.99 Million | 4.01 Million | 4.58 Million | 4.58 Million | 4.71 Million | 4.97 Million |
BAJFINANCE
ALVIO
9220
UDAICEMENT
JDE
601788