EUR 0.08
(3.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.27 Million | 43.08 Million | 53.06 Million | 46.5 Million | 37.62 Million | 63.25 Million |
Total Current Assets | 12.99 Million | 20.57 Million | 30.13 Million | 23.17 Million | 11.28 Million | 20.37 Million |
Cash And Short Term Investments | 6.81 Million | 14.58 Million | 17.88 Million | 14.52 Million | 5.7 Million | 11.25 Million |
Cash and Cash Equivalents | 6.81 Million | 14.58 Million | 17.88 Million | 14.52 Million | 5.7 Million | 11.25 Million |
Short Term Investments | - | - | - | - | - | -177 Thousand |
Net Receivables | 6.17 Million | 5.25 Million | 10.79 Million | 8.25 Million | 5.51 Million | 7.9 Million |
Inventory | 1.00 | 744 Thousand | 1.45 Million | - | 64 Thousand | 47 Thousand |
Other Current Assets | 1000.00 | -1000.00 | -1000.00 | 404 Thousand | 1000.00 | 1.17 Million |
Total Non-Current Assets | 22.27 Million | 22.7 Million | 22.93 Million | 23.32 Million | 26.34 Million | 42.87 Million |
Net PPE | 1.52 Million | 1.88 Million | 2.23 Million | 2.56 Million | 2.82 Million | 296 Thousand |
Good Will And Intangible Assets | 20.53 Million | 20.73 Million | 20.53 Million | 20.53 Million | 23.35 Million | 38.57 Million |
Good Will | 18.05 Million | 18.25 Million | 18.05 Million | 18.05 Million | 18.05 Million | 20.05 Million |
Intangible Assets | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 5.29 Million | 18.51 Million |
Long-Term Investments | 220 Thousand | 11 Thousand | 37 Thousand | 110 Thousand | 34 Thousand | 3.87 Million |
Tax Assets | -220 Thousand | -11 Thousand | -37 Thousand | -110 Thousand | -34 Thousand | -3.87 Million |
Other Non Current Assets | 219 Thousand | 90 Thousand | 162 Thousand | 233 Thousand | 161 Thousand | 4 Million |
Other Assets | - | -201 Thousand | - | - | -1000.00 | - |
Total Liabilities | 20.46 Million | 20.81 Million | 20.12 Million | 17.47 Million | 20.43 Million | 17.84 Million |
Total Current Liabilities | 11.13 Million | 7.14 Million | 7.06 Million | 6.04 Million | 6.19 Million | 8.39 Million |
Account Payables | 2.45 Million | 3.44 Million | 2.83 Million | 2.76 Million | 3.67 Million | 4.14 Million |
Tax Payables | 579 Thousand | 484 Thousand | 214 Thousand | 472 Thousand | 120 Thousand | 162 Thousand |
Short Term Debt | 1.77 Million | 1.33 Million | 3.42 Million | 1.97 Million | 869 Thousand | 450 Thousand |
Deferred Revenue | - | 504 Thousand | 214 Thousand | 472 Thousand | 421 Thousand | 162 Thousand |
Other Current Liabilities | 6.89 Million | 1.85 Million | 593 Thousand | 834 Thousand | 1.23 Million | 3.63 Million |
Total Non Current Liabilities | 9.33 Million | 13.66 Million | 13.05 Million | 11.42 Million | 14.23 Million | 9.45 Million |
Long-Term Debt | 6.9 Million | 8.75 Million | 11.34 Million | 4.27 Million | 7.41 Million | 6.59 Million |
Deferred Revenue Non Current | - | - | 1.5 Million | 1.64 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.43 Million | 4.91 Million | 6000.00 | 5.09 Million | 6.82 Million | 531 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.8 Million | 22.27 Million | 32.94 Million | 29.03 Million | 17.19 Million | 45.4 Million |
Stock Holders Equity | 14.8 Million | 22.27 Million | 32.94 Million | 29.03 Million | 17.19 Million | 45.4 Million |
Common Stock | 38.59 Million | 27.87 Million | 22.99 Million | 19.57 Million | 15.32 Million | 13.34 Million |
Retained Earnings | -20.34 Million | -19.56 Million | -5.93 Million | 1.08 Million | -33.72 Million | -9.39 Million |
Accumulated other comprehensive income | -32.37 Million | -33.23 Million | -14.45 Million | -8.93 Million | -42.86 Million | -9.66 Million |
Common Stock Equity | 14.8 Million | 22.27 Million | 32.94 Million | 29.03 Million | 17.19 Million | 45.4 Million |
Capital Lease Obligation | 313 Thousand | 981 Thousand | 1.89 Million | 2.25 Million | 2.44 Million | 133 Thousand |
Total Investments | 220 Thousand | 11 Thousand | 37 Thousand | 110 Thousand | 34 Thousand | 3.7 Million |
Total Debt | 8.99 Million | 10.08 Million | 14.76 Million | 6.25 Million | 8.28 Million | 7.04 Million |
Net Debt | 2.18 Million | -4.49 Million | -3.12 Million | -8.26 Million | 2.57 Million | -4.21 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 29.34 Million | 29.34 Million | 35.27 Million | 35.27 Million | 35.27 Million | 44.02 Million |
Total Current Assets | 8.73 Million | 8.73 Million | 12.99 Million | 12.99 Million | 12.99 Million | 21.6 Million |
Cash And Short Term Investments | 4 Million | 4 Million | 6.81 Million | 6.81 Million | 6.81 Million | 16.82 Million |
Cash and Cash Equivalents | 4 Million | 4 Million | 6.81 Million | 6.81 Million | 6.81 Million | 16.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.69 Million | - | 6.17 Million | 6.17 Million | 1.88 Million | 2.58 Million |
Inventory | -3.33 Million | - | 1.00 | 1.00 | 1.00 | 2.19 Million |
Other Current Assets | 4.36 Million | 4.36 Million | 1000.00 | 1000.00 | 4.28 Million | 1000.00 |
Total Non-Current Assets | 20.61 Million | 20.61 Million | 22.27 Million | 22.27 Million | 22.27 Million | 22.41 Million |
Net PPE | 1.29 Million | 1.29 Million | 1.52 Million | 1.52 Million | 1.52 Million | 1.64 Million |
Good Will And Intangible Assets | 16.61 Million | 16.61 Million | 20.53 Million | 20.53 Million | 18.05 Million | 20.53 Million |
Good Will | 18.05 Million | 18.05 Million | 18.05 Million | 18.05 Million | 18.05 Million | 18.05 Million |
Intangible Assets | -1.44 Million | -1.44 Million | 2.47 Million | 2.47 Million | 20.53 Million | 2.47 Million |
Long-Term Investments | 221 Thousand | - | 220 Thousand | 220 Thousand | - | 240 Thousand |
Tax Assets | -221 Thousand | - | -220 Thousand | -220 Thousand | - | -240 Thousand |
Other Non Current Assets | 2.69 Million | 2.69 Million | 219 Thousand | 219 Thousand | 2.69 Million | 240 Thousand |
Other Assets | - | - | - | - | - | 1000.00 |
Total Liabilities | 25.31 Million | 25.31 Million | 20.46 Million | 20.46 Million | 20.46 Million | 20.84 Million |
Total Current Liabilities | 9.69 Million | 9.69 Million | 11.13 Million | 11.13 Million | 11.13 Million | 12.08 Million |
Account Payables | 3.62 Million | 3.62 Million | 2.45 Million | 2.45 Million | 2.45 Million | 4.38 Million |
Tax Payables | - | - | 579 Thousand | 579 Thousand | - | 547 Thousand |
Short Term Debt | 1.32 Million | 1.32 Million | 1.77 Million | 1.77 Million | 3.45 Million | 1.54 Million |
Deferred Revenue | 690 Thousand | 2.37 Million | - | - | - | 547 Thousand |
Other Current Liabilities | 4.06 Million | 4.75 Million | 6.89 Million | 6.89 Million | 5.22 Million | 5.6 Million |
Total Non Current Liabilities | 15.62 Million | 15.62 Million | 9.33 Million | 9.33 Million | 9.33 Million | 8.76 Million |
Long-Term Debt | 11.42 Million | 11.42 Million | 6.9 Million | 6.9 Million | 7.21 Million | 7.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.19 Million | 4.19 Million | 2.43 Million | 2.43 Million | 2.12 Million | 766 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.02 Million | 4.02 Million | 14.8 Million | 14.8 Million | 14.8 Million | 23.17 Million |
Stock Holders Equity | 4.02 Million | 4.02 Million | 14.8 Million | 14.8 Million | 14.8 Million | 23.17 Million |
Common Stock | 21.61 Million | 21.61 Million | 38.59 Million | 38.59 Million | 38.59 Million | 38.59 Million |
Retained Earnings | -47.21 Million | -47.21 Million | -20.34 Million | -20.34 Million | -53.14 Million | -44.31 Million |
Accumulated other comprehensive income | 697 Thousand | 697 Thousand | -32.37 Million | -32.37 Million | 424.99 Thousand | -44.3 Million |
Common Stock Equity | 4.02 Million | 4.02 Million | 14.8 Million | 14.8 Million | 14.8 Million | 23.17 Million |
Capital Lease Obligation | 473 Thousand | 473 Thousand | 313 Thousand | 313 Thousand | 645 Thousand | 777 Thousand |
Total Investments | 221 Thousand | - | 220 Thousand | 220 Thousand | - | 240 Thousand |
Total Debt | 12.74 Million | 12.74 Million | 8.99 Million | 8.99 Million | 10.66 Million | 9.53 Million |
Net Debt | 8.74 Million | 8.74 Million | 2.18 Million | 2.18 Million | 3.85 Million | -7.28 Million |
9220
JMPLY
6805
601788
ROI
BAJFINANCE