CAD 0.05
(11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.61 Million | 7.66 Million | 12.14 Million | 1.31 Million | 46.67 Thousand | 46.74 Thousand |
Total Current Assets | 998.25 Thousand | 5.9 Million | 11.24 Million | 1.31 Million | 2820.00 | 2899.00 |
Cash And Short Term Investments | 980.58 Thousand | 5.77 Million | 10.86 Million | 1.28 Million | 2820.00 | 2899.00 |
Cash and Cash Equivalents | 980.58 Thousand | 5.77 Million | 10.86 Million | 1.28 Million | 2820.00 | 2899.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2243.00 | 2609.00 | 36.17 Thousand | 30 Thousand | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 15.42 Thousand | 128.1 Thousand | 341.67 Thousand | - | - | - |
Total Non-Current Assets | 1.61 Million | 1.75 Million | 898.72 Thousand | - | 43.85 Thousand | 43.85 Thousand |
Net PPE | 602.24 Thousand | 1.17 Million | 788.14 Thousand | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.01 Million | 585.12 Thousand | 110.58 Thousand | - | 43.85 Thousand | 43.85 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.38 Thousand | 48.96 Thousand | 149.84 Thousand | 67.16 Thousand | 4454.00 | 4453.00 |
Total Current Liabilities | 62.38 Thousand | 48.96 Thousand | 149.84 Thousand | 67.16 Thousand | 4454.00 | 4453.00 |
Account Payables | 50.74 Thousand | 27.96 Thousand | 122.24 Thousand | 67.16 Thousand | 4454.00 | 4453.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.64 Thousand | 21 Thousand | 27.59 Thousand | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.55 Million | 7.61 Million | 11.99 Million | 1.25 Million | 42.21 Thousand | 42.29 Thousand |
Stock Holders Equity | 2.55 Million | 7.61 Million | 11.99 Million | 1.25 Million | 42.21 Thousand | 42.29 Thousand |
Common Stock | 13.43 Million | 13.42 Million | 13.38 Million | 75 Thousand | 53.85 Thousand | 53.85 Thousand |
Retained Earnings | -13.63 Million | -8.31 Million | -3.59 Million | -26.46 Thousand | -11.63 Thousand | -11.55 Thousand |
Accumulated other comprehensive income | 2.74 Million | 2.5 Million | 2.2 Million | 1.2 Million | - | - |
Common Stock Equity | 2.55 Million | 7.61 Million | 11.99 Million | 1.25 Million | 42.21 Thousand | 42.29 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.01 Million | 585.12 Thousand | 110.58 Thousand | - | 43.85 Thousand | 43.85 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -980.58 Thousand | -5.77 Million | -10.86 Million | -1.28 Million | -2820.00 | -2899.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.96 Million | 2.41 Million | 2.61 Million | 2.61 Million | 3.92 Million | 5.5 Million |
Total Current Assets | 260.27 Thousand | 730.17 Thousand | 998.25 Thousand | 998.25 Thousand | 1.44 Million | 3.22 Million |
Cash And Short Term Investments | 221.3 Thousand | 639.31 Thousand | 980.58 Thousand | 980.58 Thousand | 1.36 Million | 3.09 Million |
Cash and Cash Equivalents | 221.3 Thousand | 639.31 Thousand | 980.58 Thousand | 980.58 Thousand | 1.36 Million | 3.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3650.00 | 47.35 Thousand | 2243.00 | 2243.00 | 2289.00 | 3757.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 35.32 Thousand | 43.51 Thousand | 15.42 Thousand | 15.42 Thousand | 77.85 Thousand | 116.53 Thousand |
Total Non-Current Assets | 1.7 Million | 1.68 Million | 1.61 Million | 1.61 Million | 2.47 Million | 2.28 Million |
Net PPE | - | 613.84 Thousand | 602.24 Thousand | 602.24 Thousand | 1.48 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 1.01 Million | 1.01 Million | 994.58 Thousand | 874.74 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.7 Million | 1.07 Million | 1.00 | 1.00 | - | 1.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 548.43 Thousand | 187.62 Thousand | 62.38 Thousand | 62.38 Thousand | 28.34 Thousand | 153.69 Thousand |
Total Current Liabilities | 548.43 Thousand | 187.62 Thousand | 62.38 Thousand | 62.38 Thousand | 28.34 Thousand | 153.69 Thousand |
Account Payables | - | 110.93 Thousand | 50.74 Thousand | 50.74 Thousand | 16.27 Thousand | 112.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 548.43 Thousand | 76.68 Thousand | 11.64 Thousand | 11.64 Thousand | 12.06 Thousand | 40.89 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.41 Million | 2.22 Million | 2.55 Million | 2.55 Million | 3.89 Million | 5.35 Million |
Stock Holders Equity | 1.41 Million | 2.22 Million | 2.55 Million | 2.55 Million | 3.89 Million | 5.35 Million |
Common Stock | 13.43 Million | 13.43 Million | 13.43 Million | 13.43 Million | 13.43 Million | 13.42 Million |
Retained Earnings | -14.71 Million | -14 Million | -13.63 Million | -13.63 Million | -12.3 Million | -10.76 Million |
Accumulated other comprehensive income | 2.69 Million | 2.8 Million | 2.74 Million | 2.74 Million | 2.77 Million | 2.7 Million |
Common Stock Equity | 1.41 Million | 2.22 Million | 2.55 Million | 2.55 Million | 3.89 Million | 5.35 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 1.01 Million | 1.01 Million | 994.58 Thousand | 874.74 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -221.3 Thousand | -639.31 Thousand | -980.58 Thousand | -980.58 Thousand | -1.36 Million | -3.09 Million |
AWE
8387
4564
MLKN
KER
KCP