USD 24.33
(-3.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.04 Billion | 4.27 Billion | 4.5 Billion | 2.06 Billion | 2.04 Billion | 1.56 Billion |
Total Current Assets | 1.06 Billion | 1.17 Billion | 1.31 Billion | 891.5 Million | 918.5 Million | 661.3 Million |
Cash And Short Term Investments | 230.4 Million | 223.5 Million | 230.3 Million | 404.1 Million | 461 Million | 168 Million |
Cash and Cash Equivalents | 230.4 Million | 223.5 Million | 230.3 Million | 396.4 Million | 454 Million | 159.2 Million |
Short Term Investments | - | - | - | 7.7 Million | 7 Million | 8.8 Million |
Net Receivables | 330.5 Million | 363.5 Million | 376.1 Million | 221.1 Million | 199.5 Million | 252.3 Million |
Inventory | 428.6 Million | 487.4 Million | 587.3 Million | 213.6 Million | 197.3 Million | 184.2 Million |
Other Current Assets | 80.09 Million | 101.8 Million | 119.4 Million | 52.7 Million | 60.7 Million | 56.8 Million |
Total Non-Current Assets | 2.97 Billion | 3.09 Billion | 3.19 Billion | 1.17 Billion | 1.12 Billion | 908 Million |
Net PPE | 867.6 Million | 952.2 Million | 1 Billion | 541.9 Million | 524.7 Million | 348.6 Million |
Good Will And Intangible Assets | 1.97 Billion | 2.01 Billion | 2.08 Billion | 567 Million | 551.2 Million | 423 Million |
Good Will | 1.22 Billion | 1.22 Billion | 1.22 Billion | 364.2 Million | 346 Million | 303.8 Million |
Intangible Assets | 744.8 Million | 793.8 Million | 863.4 Million | 202.8 Million | 205.2 Million | 119.2 Million |
Long-Term Investments | 63.9 Million | 68.4 Million | 41.8 Million | 11.7 Million | 12.2 Million | 90 Million |
Tax Assets | 279.3 Million | -68.4 Million | -41.8 Million | -11.7 Million | -12.2 Million | -90 Million |
Other Non Current Assets | -207.9 Million | 130.9 Million | 99.2 Million | 61.5 Million | 48.7 Million | 136.4 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.58 Billion | 2.73 Billion | 2.97 Billion | 1.13 Billion | 1.34 Billion | 829.5 Million |
Total Current Liabilities | 697.7 Million | 702.8 Million | 872.6 Million | 500.8 Million | 509.4 Million | 446.1 Million |
Account Payables | 241.4 Million | 269.5 Million | 355.1 Million | 178.4 Million | 128.8 Million | 177.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 110.7 Million | 110.5 Million | 109.2 Million | 2.2 Million | 51.4 Million | 3.1 Million |
Deferred Revenue | 100.2 Million | 93.8 Million | 125.3 Million | 43.1 Million | 39.8 Million | 30.7 Million |
Other Current Liabilities | 245.4 Million | 229 Million | 283 Million | 277.1 Million | 289.4 Million | 234.6 Million |
Total Non Current Liabilities | 1.88 Billion | 2.03 Billion | 2.1 Billion | 634.5 Million | 840.3 Million | 383.4 Million |
Long-Term Debt | 1.29 Billion | 1.75 Billion | 1.77 Billion | 471.8 Million | 718.7 Million | 281.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 595.19 Million | 273 Million | 325.2 Million | 162.7 Million | 121.6 Million | 101.5 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.45 Billion | 1.54 Billion | 1.53 Billion | 926.6 Million | 693.4 Million | 739.8 Million |
Stock Holders Equity | 1.38 Billion | 1.43 Billion | 1.42 Billion | 849.6 Million | 643 Million | 719.2 Million |
Common Stock | 14.1 Million | 15.1 Million | 15.2 Million | 11.8 Million | 11.8 Million | 11.7 Million |
Retained Earnings | 738.4 Million | 676.1 Million | 693.3 Million | 808.4 Million | 683.9 Million | 712.7 Million |
Accumulated other comprehensive income | -92.7 Million | -95.1 Million | -107.1 Million | -65.3 Million | -134.3 Million | -95 Million |
Common Stock Equity | 1.38 Billion | 1.43 Billion | 1.42 Billion | 849.6 Million | 643 Million | 719.2 Million |
Capital Lease Obligation | 360.4 Million | 470.8 Million | 478.1 Million | 196.9 Million | 178.8 Million | 6.9 Million |
Total Investments | 63.9 Million | 68.4 Million | 41.8 Million | 7.7 Million | 7 Million | 8.8 Million |
Total Debt | 1.76 Billion | 1.86 Billion | 1.88 Billion | 474 Million | 770.1 Million | 281.9 Million |
Net Debt | 1.53 Billion | 1.64 Billion | 1.65 Billion | 77.6 Million | 316.1 Million | 122.7 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.04 Billion | 4.04 Billion | 4.09 Billion | 4.15 Billion | 4.18 Billion | 4.27 Billion |
Total Current Assets | 1.06 Billion | 1.06 Billion | 1.08 Billion | 1.11 Billion | 1.09 Billion | 1.17 Billion |
Cash And Short Term Investments | 230.4 Million | 230.4 Million | 223.6 Million | 225.8 Million | 217.5 Million | 223.5 Million |
Cash and Cash Equivalents | 230.4 Million | 230.4 Million | 223.6 Million | 225.8 Million | 217.5 Million | 223.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 330.5 Million | 330.5 Million | 318.7 Million | 344.8 Million | 323.1 Million | 363.5 Million |
Inventory | 428.6 Million | 428.6 Million | 437.4 Million | 448.2 Million | 473.2 Million | 487.4 Million |
Other Current Assets | 80.09 Million | 80.09 Million | 103.7 Million | 95.5 Million | 83.9 Million | 101.8 Million |
Total Non-Current Assets | 2.97 Billion | 2.97 Billion | 3.01 Billion | 3.04 Billion | 3.08 Billion | 3.09 Billion |
Net PPE | 867.6 Million | 867.6 Million | 883 Million | 900.4 Million | 929.1 Million | 952.2 Million |
Good Will And Intangible Assets | 1.97 Billion | 1.97 Billion | 1.99 Billion | 2 Billion | 1.7 Billion | 2.01 Billion |
Good Will | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion |
Intangible Assets | 744.8 Million | 744.8 Million | 769.9 Million | 779.7 Million | 481.4 Million | 793.8 Million |
Long-Term Investments | 63.9 Million | 63.9 Million | 55.7 Million | 57.5 Million | 67.2 Million | 68.4 Million |
Tax Assets | 744.8 Million | 279.3 Million | -55.7 Million | -57.5 Million | -67.2 Million | -68.4 Million |
Other Non Current Assets | -673.4 Million | -207.9 Million | 132.9 Million | 133.5 Million | 451.4 Million | 130.9 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 2.58 Billion | 2.58 Billion | 2.59 Billion | 2.62 Billion | 2.65 Billion | 2.73 Billion |
Total Current Liabilities | 697.7 Million | 697.7 Million | 680.5 Million | 713.8 Million | 704.5 Million | 702.8 Million |
Account Payables | 241.4 Million | 241.4 Million | 242 Million | 250.7 Million | 252 Million | 269.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 110.7 Million | 110.7 Million | 112 Million | 114.9 Million | 111.8 Million | 110.5 Million |
Deferred Revenue | 100.2 Million | 100.2 Million | 85.5 Million | 92.9 Million | 97.5 Million | 93.8 Million |
Other Current Liabilities | 245.4 Million | 245.4 Million | 241 Million | 255.3 Million | 243.2 Million | 229 Million |
Total Non Current Liabilities | 1.88 Billion | 1.88 Billion | 1.91 Billion | 1.91 Billion | 1.94 Billion | 2.03 Billion |
Long-Term Debt | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1.63 Billion | 1.67 Billion | 1.75 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 595.19 Million | 595.19 Million | 626.1 Million | 272.6 Million | 273 Million | 273 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.45 Billion | 1.45 Billion | 1.49 Billion | 1.53 Billion | 1.52 Billion | 1.54 Billion |
Stock Holders Equity | 1.38 Billion | 1.38 Billion | 1.39 Billion | 1.42 Billion | 1.42 Billion | 1.43 Billion |
Common Stock | 14.1 Million | 14.1 Million | 14.3 Million | 14.6 Million | 14.9 Million | 15.1 Million |
Retained Earnings | 738.4 Million | 738.4 Million | 707.1 Million | 698.6 Million | 678.7 Million | 676.1 Million |
Accumulated other comprehensive income | -92.7 Million | -92.7 Million | -88.6 Million | -84.1 Million | -83.5 Million | -95.1 Million |
Common Stock Equity | 1.38 Billion | 1.38 Billion | 1.39 Billion | 1.42 Billion | 1.42 Billion | 1.43 Billion |
Capital Lease Obligation | 360.4 Million | 360.4 Million | 355.2 Million | 436.8 Million | 452.5 Million | 470.8 Million |
Total Investments | 63.9 Million | 63.9 Million | 55.7 Million | 57.5 Million | 67.2 Million | 68.4 Million |
Total Debt | 1.76 Billion | 1.76 Billion | 1.75 Billion | 1.75 Billion | 1.78 Billion | 1.86 Billion |
Net Debt | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.52 Billion | 1.57 Billion | 1.64 Billion |
KER
KCP
REYG
7080
GYLD-A
LICHSGFIN