CAD 1.46
(-0.68%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 6.71 Million | 867.95 Thousand | 16.04 Thousand |
Total Current Assets | 6.71 Million | 867.95 Thousand | 16.04 Thousand |
Cash And Short Term Investments | 6.55 Million | 867.95 Thousand | 16.04 Thousand |
Cash and Cash Equivalents | 6.55 Million | 867.95 Thousand | 16.04 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 115.81 Thousand | - | - |
Inventory | -77.59 Thousand | - | - |
Other Current Assets | 117 Thousand | - | - |
Total Non-Current Assets | - | - | - |
Net PPE | - | - | - |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | - | - | - |
Other Assets | - | - | - |
Total Liabilities | 638.64 Thousand | 132.53 Thousand | 20.17 Thousand |
Total Current Liabilities | 408.37 Thousand | 132.53 Thousand | 20.17 Thousand |
Account Payables | 209.78 Thousand | 97.65 Thousand | 20.17 Thousand |
Tax Payables | - | - | - |
Short Term Debt | 130.07 Thousand | - | - |
Deferred Revenue | -209.78 Thousand | - | - |
Other Current Liabilities | 278.3 Thousand | 34.88 Thousand | - |
Total Non Current Liabilities | 230.26 Thousand | - | - |
Long-Term Debt | 230.26 Thousand | - | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | 1.00 | - | - |
Total Equity | 6.07 Million | 735.41 Thousand | -4131.00 |
Stock Holders Equity | 6.07 Million | 735.41 Thousand | -4131.00 |
Common Stock | 21.14 Million | 14.92 Thousand | 10 Thousand |
Retained Earnings | -17.66 Million | -2.02 Million | -840.66 Thousand |
Accumulated other comprehensive income | 181.79 Thousand | 215.43 Thousand | - |
Common Stock Equity | 6.07 Million | 735.41 Thousand | -4131.00 |
Capital Lease Obligation | - | - | - |
Total Investments | - | - | - |
Total Debt | 360.34 Thousand | - | - |
Net Debt | -6.19 Million | -867.95 Thousand | -16.04 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.69 Million | 4.69 Million | 6.71 Million | 6.71 Million | 29.98 Thousand | 160.79 Thousand |
Total Current Assets | 7.53 Million | 4.67 Million | 6.71 Million | 6.71 Million | 29.98 Thousand | 160.79 Thousand |
Cash And Short Term Investments | 6.35 Million | 4.19 Million | 6.55 Million | 6.55 Million | 29.98 Thousand | 160.79 Thousand |
Cash and Cash Equivalents | 6.35 Million | 4.19 Million | 6.55 Million | 6.55 Million | 29.98 Thousand | 160.79 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 426.09 Thousand | 187.63 Thousand | 115.81 Thousand | 115.81 Thousand | - | - |
Inventory | -71.29 Thousand | -187.63 Thousand | -77.59 Thousand | -77.59 Thousand | - | - |
Other Current Assets | 827.38 Thousand | 481.89 Thousand | 117 Thousand | 117 Thousand | - | - |
Total Non-Current Assets | 155.61 Thousand | 17.47 Thousand | - | - | - | - |
Net PPE | 155.61 Thousand | 17.47 Thousand | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.68 Million | 749.42 Thousand | 638.64 Thousand | 638.64 Thousand | 305.49 Thousand | 53.15 Thousand |
Total Current Liabilities | 1.15 Million | 573.11 Thousand | 408.37 Thousand | 408.37 Thousand | 305.49 Thousand | 53.15 Thousand |
Account Payables | 1.15 Million | 473.11 Thousand | 209.78 Thousand | 209.78 Thousand | 22.04 Thousand | 40.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 100 Thousand | 130.07 Thousand | 130.07 Thousand | 275.52 Thousand | - |
Deferred Revenue | - | -473.11 Thousand | -209.78 Thousand | -209.78 Thousand | -22.04 Thousand | - |
Other Current Liabilities | - | 473.11 Thousand | 278.3 Thousand | 278.3 Thousand | 29.97 Thousand | 13.04 Thousand |
Total Non Current Liabilities | 528.25 Thousand | 176.31 Thousand | 230.26 Thousand | 230.26 Thousand | - | - |
Long-Term Debt | 179.18 Thousand | 176.31 Thousand | 230.26 Thousand | 230.26 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 349.06 Thousand | - | - | - | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 6 Million | 3.94 Million | 6.07 Million | 6.07 Million | -275.5 Thousand | 107.63 Thousand |
Stock Holders Equity | 6 Million | 3.94 Million | 6.07 Million | 6.07 Million | -275.5 Thousand | 107.63 Thousand |
Common Stock | 41.17 Million | 16.14 Million | 21.14 Million | 21.14 Million | 14.95 Thousand | 14.57 Thousand |
Retained Earnings | -42.26 Million | -14.56 Million | -17.66 Million | -17.66 Million | -3.04 Million | -2.58 Million |
Accumulated other comprehensive income | 283.48 Thousand | 37.1 Thousand | 181.79 Thousand | 181.79 Thousand | 215.43 Thousand | 215.43 Thousand |
Common Stock Equity | 6 Million | 3.94 Million | 6.07 Million | 6.07 Million | -275.5 Thousand | 107.63 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 179.18 Thousand | 276.31 Thousand | 360.34 Thousand | 360.34 Thousand | 275.52 Thousand | - |
Net Debt | -6.17 Million | -3.91 Million | -6.19 Million | -6.19 Million | 245.53 Thousand | -160.79 Thousand |
TRYB
F17
GOPAIST
RFLFY
REG
MIESF