CAD 0.06
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 40.45 Thousand | 402.07 Thousand | 4221.00 | 2702.00 | 45.15 Thousand | 69.08 Thousand |
Total Current Assets | 25.57 Thousand | 21.19 Thousand | 4221.00 | 2702.00 | 20.36 Thousand | 19.51 Thousand |
Cash And Short Term Investments | 1689.00 | 12.47 Thousand | 1957.00 | 928.00 | 1862.00 | 6196.00 |
Cash and Cash Equivalents | 1689.00 | 12.47 Thousand | 1957.00 | 928.00 | 1862.00 | 6196.00 |
Short Term Investments | 10.57 Thousand | - | - | - | - | - |
Net Receivables | 7957.00 | 5959.00 | 2169.00 | 1425.00 | 18.09 Thousand | 12.94 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 15.93 Thousand | 2757.00 | 95.00 | 349.00 | 407.00 | 376.00 |
Total Non-Current Assets | 14.88 Thousand | 380.88 Thousand | - | - | 24.79 Thousand | 49.56 Thousand |
Net PPE | - | 320.47 Thousand | - | - | 24.79 Thousand | 49.56 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 14.88 Thousand | 60.4 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | 0.00 | 0.00 |
Total Liabilities | 1.74 Million | 1.84 Million | 1.26 Million | 1.95 Million | 1.6 Million | 1.16 Million |
Total Current Liabilities | 1.02 Million | 1.39 Million | 275.69 Thousand | 1.5 Million | 1.25 Million | 782.78 Thousand |
Account Payables | 320.64 Thousand | 316.28 Thousand | 234.28 Thousand | 994.45 Thousand | 746.29 Thousand | 685.78 Thousand |
Tax Payables | - | 938.00 | - | - | - | - |
Short Term Debt | 448.11 Thousand | 1.04 Million | - | 512.25 Thousand | 512.25 Thousand | 97 Thousand |
Deferred Revenue | - | -35.73 Thousand | - | -40 Thousand | - | - |
Other Current Liabilities | 260.97 Thousand | 67.78 Thousand | 41.41 Thousand | 40 Thousand | - | - |
Total Non Current Liabilities | 713.61 Thousand | 450.36 Thousand | 986.16 Thousand | 450.32 Thousand | 347.38 Thousand | 381.94 Thousand |
Long-Term Debt | 283.4 Thousand | 85 Thousand | 640.83 Thousand | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 430.2 Thousand | 365.36 Thousand | 345.32 Thousand | 410.32 Thousand | 347.38 Thousand | 381.94 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.7 Million | -1.44 Million | -1.25 Million | -1.95 Million | -1.56 Million | -1.09 Million |
Stock Holders Equity | -1.7 Million | -1.44 Million | -1.25 Million | -1.95 Million | -1.56 Million | -1.09 Million |
Common Stock | 10.58 Million | 9.66 Million | 9.4 Million | 8.62 Million | 8.62 Million | 8.62 Million |
Retained Earnings | -13.88 Million | -12.7 Million | -11.89 Million | -11.81 Million | -11.41 Million | -10.95 Million |
Accumulated other comprehensive income | - | 11.26 Million | 10.63 Million | 9.85 Million | 9.85 Million | 9.85 Million |
Common Stock Equity | -1.7 Million | -1.44 Million | -1.25 Million | -1.95 Million | -1.56 Million | -1.09 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 14.88 Thousand | 60.4 Thousand | - | - | - | - |
Total Debt | 731.52 Thousand | 1.13 Million | 640.83 Thousand | 552.25 Thousand | 512.25 Thousand | 97 Thousand |
Net Debt | 729.83 Thousand | 1.12 Million | 638.87 Thousand | 551.32 Thousand | 510.38 Thousand | 90.8 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 346.38 Thousand | 211.29 Thousand | 40.45 Thousand | 40.45 Thousand | 427.61 Thousand | 462.09 Thousand |
Total Current Assets | 31.4 Thousand | 32.57 Thousand | 25.57 Thousand | 25.57 Thousand | 18.28 Thousand | 27.69 Thousand |
Cash And Short Term Investments | 11.78 Thousand | 21.62 Thousand | 1689.00 | 1689.00 | 2336.00 | 19.65 Thousand |
Cash and Cash Equivalents | 11.78 Thousand | 21.62 Thousand | 1689.00 | 1689.00 | 2336.00 | 19.65 Thousand |
Short Term Investments | 6568.00 | - | - | - | - | - |
Net Receivables | 13.06 Thousand | 2342.00 | 7957.00 | 7957.00 | 5402.00 | 1465.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 6568.00 | 8605.00 | 15.93 Thousand | 15.93 Thousand | 10.54 Thousand | 6568.00 |
Total Non-Current Assets | 314.97 Thousand | 178.71 Thousand | 14.88 Thousand | 14.88 Thousand | 409.32 Thousand | 434.4 Thousand |
Net PPE | - | - | - | - | 348.75 Thousand | 373.83 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 314.97 Thousand | 178.71 Thousand | 14.88 Thousand | 14.88 Thousand | 60.56 Thousand | 60.56 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.67 Million | 2.22 Million | 1.74 Million | 1.74 Million | 1.33 Million | 1.22 Million |
Total Current Liabilities | 1.93 Million | 1.5 Million | 1.02 Million | 1.02 Million | 911.25 Thousand | 792.45 Thousand |
Account Payables | 709.33 Thousand | 551.42 Thousand | 320.64 Thousand | 320.64 Thousand | 344.81 Thousand | 341.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 943.48 Thousand | 790.95 Thousand | 448.11 Thousand | 448.11 Thousand | 535.32 Thousand | 420.3 Thousand |
Deferred Revenue | -709.33 Thousand | -551.42 Thousand | - | - | -344.81 Thousand | -341.04 Thousand |
Other Current Liabilities | 994.16 Thousand | 717.63 Thousand | 260.97 Thousand | 260.97 Thousand | 375.92 Thousand | 372.15 Thousand |
Total Non Current Liabilities | 739.28 Thousand | 712.03 Thousand | 713.61 Thousand | 713.61 Thousand | 422.58 Thousand | 431.71 Thousand |
Long-Term Debt | 315.79 Thousand | 291.28 Thousand | 283.4 Thousand | 283.4 Thousand | 60 Thousand | 60 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 423.49 Thousand | 420.74 Thousand | 430.2 Thousand | 430.2 Thousand | 362.58 Thousand | 371.71 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.33 Million | -2 Million | -1.7 Million | -1.7 Million | -906.23 Thousand | -762.07 Thousand |
Stock Holders Equity | -2.33 Million | -2 Million | -1.7 Million | -1.7 Million | -906.23 Thousand | -762.07 Thousand |
Common Stock | 10.67 Million | 10.58 Million | 10.58 Million | 10.58 Million | 10.59 Million | 10.59 Million |
Retained Earnings | -14.61 Million | -14.19 Million | -13.88 Million | -13.88 Million | -13.09 Million | -12.95 Million |
Accumulated other comprehensive income | - | - | - | - | 12.19 Million | 12.19 Million |
Common Stock Equity | -2.33 Million | -2 Million | -1.7 Million | -1.7 Million | -906.23 Thousand | -762.07 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 314.97 Thousand | 178.71 Thousand | 14.88 Thousand | 14.88 Thousand | 60.56 Thousand | 60.56 Thousand |
Total Debt | 1.25 Million | 1.08 Million | 731.52 Thousand | 731.52 Thousand | 595.32 Thousand | 480.3 Thousand |
Net Debt | 1.24 Million | 1.06 Million | 729.83 Thousand | 729.83 Thousand | 592.99 Thousand | 460.64 Thousand |
SNVFF
FUJHF
6552
035720
FMYR
FIEB