PHNM.V | Phenom Resources Corp. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	19.62 Thousand	65.34 Thousand	4390.00	-
Gross Profit	-	-	-19.62 Thousand	-65.34 Thousand	-4390.00	-
Operating Expenses	948.4 Thousand	1.17 Million	2.31 Million	1.09 Million	1.6 Million	3.09 Million
Selling, General and Administrative Expenses	948.4 Thousand	1.14 Million	2.27 Million	1.07 Million	1.58 Million	3.09 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	948.4 Thousand	1.17 Million	2.33 Million	1.16 Million	1.61 Million	3.09 Million
Operating Income	-948.4 Thousand	-325.98 Thousand	-1.89 Million	-1.16 Million	-1.6 Million	-2.94 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	619.92 Thousand	433.97 Thousand	-15.84 Thousand	10.99 Thousand	-18.14 Thousand
Earnings before Tax	-1.86 Million	-2.02 Million	-2.76 Million	-1.14 Million	-1.62 Million	-3.23 Million
Net Income	-1.86 Million	-2.02 Million	-2.76 Million	-1.14 Million	-1.62 Million	-3.23 Million
Earnings Per Share Basic	-0.02	-0.02	-0.04	-0.02	-0.04	-0.12
Earnings Per Share Diluted	-0.02	-0.02	-0.04	-0.02	-0.04	-0.12
Weighted Average Shares Outstanding	91.81 Million	81.79 Million	67.93 Million	47.31 Million	40.49 Million	27.89 Million
Weighted Average Shares Outstanding (Diluted)	91.81 Million	81.79 Million	67.93 Million	47.31 Million	40.49 Million	27.89 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-948.4 Thousand	-325.98 Thousand	-1.87 Million	-1.08 Million	-1.61 Million	-2.94 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 FY	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	267.39 Thousand	218.55 Thousand	422.02 Thousand	223.42 Thousand	1.23 Million	237.88 Thousand
Selling, General and Administrative Expenses	267.39 Thousand	218.55 Thousand	422.02 Thousand	223.42 Thousand	-	161.5 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	77.81 Thousand	-	-	-	-
Cost and Expenses	267.39 Thousand	218.55 Thousand	422.02 Thousand	223.42 Thousand	1.23 Million	237.88 Thousand
Operating Income	-267.39 Thousand	-218.55 Thousand	-422.03 Thousand	-223.43 Thousand	-1.23 Million	-234.69 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-158.04 Thousand	-43.27 Thousand	-43.81 Thousand	-167.89 Thousand	42.28 Thousand
Earnings before Tax	-264.99 Thousand	-218.61 Thousand	-439.93 Thousand	-220.3 Thousand	-1.86 Million	-240.58 Thousand
Net Income	-264.99 Thousand	-218.61 Thousand	-439.93 Thousand	-220.3 Thousand	-1.86 Million	-240.58 Thousand
Earnings Per Share Basic	-0.00	-0.00	-0.00	-0.00	-	-0.00
Earnings Per Share Diluted	-0.00	-0.00	-0.00	-0.00	-	-0.00
Weighted Average Shares Outstanding	104.16 Million	101.62 Million	96.15 Million	95.15 Million	91.81 Million	93.07 Million
Weighted Average Shares Outstanding (Diluted)	104.16 Million	101.62 Million	96.15 Million	95.15 Million	91.81 Million	93.07 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-264.99 Thousand	-218.55 Thousand	-422.03 Thousand	-223.43 Thousand	-	-234.69 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-