USD 0.0
(0.0%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 558.44 Thousand | 567.34 Thousand | 2.71 Million | 1.72 Million | 1.95 Million | 1.84 Million |
Cost of Revenue | 287.07 Thousand | 249.14 Thousand | 1.88 Million | 1.05 Million | 1.17 Million | 1.03 Million |
Gross Profit | 271.37 Thousand | 318.2 Thousand | 829.03 Thousand | 673.48 Thousand | 787.85 Thousand | 818.84 Thousand |
Operating Expenses | 1.14 Million | 1.26 Million | 1.63 Million | 1.49 Million | 1.08 Million | 2.03 Million |
Selling, General and Administrative Expenses | 1.14 Million | 1.26 Million | 1.63 Million | 1.49 Million | 1.08 Million | 2.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.42 Million | 1.5 Million | 3.51 Million | 2.55 Million | 2.25 Million | 3.06 Million |
Operating Income | -870.01 Thousand | -941.87 Thousand | -804.34 Thousand | -821.94 Thousand | -299.16 Thousand | -1.21 Million |
Interest Expense | 882.95 Thousand | 775.8 Thousand | 653.56 Thousand | 798.06 Thousand | 624.09 Thousand | 500.45 Thousand |
Income Tax Expense | 693.74 Thousand | 775.64 Thousand | 1.49 Million | 829.86 Thousand | -2.19 Million | 706.02 Thousand |
Earnings before Tax | -680.8 Thousand | -941.71 Thousand | -1.64 Million | -853.73 Thousand | -89.32 Thousand | -1.4 Million |
Net Income | -1.56 Million | -1.71 Million | -2.3 Million | -1.65 Million | 1.89 Million | -1.9 Million |
Earnings Per Share Basic | -0.24 | -0.27 | -0.37 | -0.50 | 0.60 | -0.60 |
Earnings Per Share Diluted | -0.24 | -0.27 | -0.37 | -0.50 | 0.40 | -0.38 |
Weighted Average Shares Outstanding | 6.51 Million | 6.25 Million | 6.26 Million | 3.31 Million | 3.18 Million | 3.18 Million |
Weighted Average Shares Outstanding (Diluted) | 6.51 Million | 6.25 Million | 6.26 Million | 3.31 Million | 5.06 Million | 5.03 Million |
Gross Margin | 0.49 | 0.56 | 0.31 | 0.39 | 0.40 | 0.44 |
EBIT Margin | -1.89 | -1.66 | 0.05 | -0.40 | -0.20 | -0.42 |
Profit Margin | -2.80 | -3.03 | -0.85 | -0.96 | 0.97 | -1.03 |
EBITDA | -867.12 Thousand | -938.97 Thousand | -714.2 Thousand | -731.82 Thousand | -182.44 Thousand | -987.7 Thousand |
Earnings Before Tax Margin | -1.56 | -1.66 | -0.30 | -0.48 | -0.15 | -0.66 |
Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 FY | 2009 Q4 | 2009 Q3 |
---|---|---|---|---|---|---|
Revenue | 37.55 Thousand | 246.73 Thousand | 129.57 Thousand | 558.44 Thousand | 15.55 Thousand | 182.24 Thousand |
Cost of Revenue | 42.17 Thousand | 128.76 Thousand | 74.57 Thousand | 287.07 Thousand | 15.15 Thousand | 82.91 Thousand |
Gross Profit | -4624.00 | 117.97 Thousand | 55 Thousand | 271.37 Thousand | 401.00 | 99.33 Thousand |
Operating Expenses | 162.5 Thousand | 274.79 Thousand | 211.97 Thousand | 1.14 Million | 237.46 Thousand | 228.92 Thousand |
Selling, General and Administrative Expenses | 162.5 Thousand | 274.79 Thousand | 211.97 Thousand | - | 237.46 Thousand | 228.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 204.68 Thousand | 403.55 Thousand | 286.54 Thousand | 1.42 Million | 252.62 Thousand | 311.83 Thousand |
Operating Income | -167.13 Thousand | -156.81 Thousand | -156.97 Thousand | -870.01 Thousand | -237.06 Thousand | -129.59 Thousand |
Interest Expense | 255.13 Thousand | 222.08 Thousand | 229.42 Thousand | 882.95 Thousand | 223.57 Thousand | 219.24 Thousand |
Income Tax Expense | 255.13 Thousand | 222.08 Thousand | 229.42 Thousand | 693.74 Thousand | 223.36 Thousand | 219.24 Thousand |
Earnings before Tax | - | - | - | -680.8 Thousand | -236.85 Thousand | - |
Net Income | -422.26 Thousand | -378.9 Thousand | -386.39 Thousand | -1.56 Million | -460.43 Thousand | -348.83 Thousand |
Earnings Per Share Basic | -0.06 | -0.06 | -0.06 | - | - | -0.05 |
Earnings Per Share Diluted | -0.06 | -0.06 | -0.06 | - | - | -0.05 |
Weighted Average Shares Outstanding | 7.04 Million | 6.89 Million | 6.7 Million | 6.51 Million | - | 6.69 Million |
Weighted Average Shares Outstanding (Diluted) | 7.04 Million | 6.89 Million | 6.7 Million | 6.51 Million | - | 6.69 Million |
Gross Margin | -0.12 | 0.48 | 0.42 | 0.49 | 0.03 | 0.55 |
EBIT Margin | -4.44 | -0.63 | -1.21 | - | -15.20 | -0.71 |
Profit Margin | -11.25 | -1.54 | -2.98 | -2.80 | -29.59 | -1.91 |
EBITDA | -166.71 Thousand | -156.09 Thousand | -156.24 Thousand | - | -236.55 Thousand | -128.86 Thousand |
Earnings Before Tax Margin | -4.45 | -0.64 | -1.21 | -1.56 | -15.24 | -0.71 |
TCNB
BAC-PE
PHNM
6977
010955
AVONMORE