CAD 0.49
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2013 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | 215.53 Thousand |
Gross Profit | - | - | - | - | - | -215.53 Thousand |
Operating Expenses | 1.26 Million | 246.18 Thousand | 61.59 Thousand | 12 Thousand | -2552.00 | 524.58 Thousand |
Selling, General and Administrative Expenses | 1.26 Million | 246.18 Thousand | 61.59 Thousand | 12 Thousand | - | 524.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -2552.00 | - |
Cost and Expenses | 1.26 Million | 246.18 Thousand | 61.59 Thousand | 12 Thousand | -2552.00 | 740.11 Thousand |
Operating Income | -1.26 Million | -246.19 Thousand | -61.59 Thousand | -12 Thousand | -2552.00 | -740.12 Thousand |
Interest Expense | - | - | 1487.00 | - | - | 96.25 Thousand |
Income Tax Expense | - | -213.73 Thousand | -57.26 Thousand | -12 Thousand | - | 3.00 |
Earnings before Tax | -1.28 Million | -246.18 Thousand | -63.08 Thousand | -14.54 Thousand | -2552.00 | -2.77 Million |
Net Income | -1.28 Million | -246.18 Thousand | -63.08 Thousand | -14.54 Thousand | -2552.00 | -2.77 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | -0.00 | -0.00 | -0.42 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | -0.00 | -0.00 | -0.42 |
Weighted Average Shares Outstanding | 45.03 Million | 25.22 Million | 5.39 Million | 5.39 Million | 5.39 Million | 6.62 Million |
Weighted Average Shares Outstanding (Diluted) | 45.03 Million | 25.21 Million | 5.39 Million | 5.39 Million | 5.39 Million | 6.62 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -24.67 Thousand | - | - | -2540.00 | -2552.00 | -2.67 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 125.66 Thousand | - | - | - | - | - |
Cost of Revenue | 26.63 Thousand | - | - | - | - | - |
Gross Profit | 99.02 Thousand | - | - | - | - | - |
Operating Expenses | 2.12 Million | 223.11 Thousand | 229.47 Thousand | 97.27 Thousand | 246.18 Thousand | 62.16 Thousand |
Selling, General and Administrative Expenses | 2.12 Million | 223.11 Thousand | 229.47 Thousand | 97.27 Thousand | - | 62.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 69.6 Thousand | - | - | - | - | - |
Cost and Expenses | 2.12 Million | 223.11 Thousand | 229.47 Thousand | 97.27 Thousand | 246.18 Thousand | 62.16 Thousand |
Operating Income | -1.99 Million | -223.12 Thousand | -229.48 Thousand | -97.28 Thousand | -246.19 Thousand | -62.16 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -728.39 Thousand | -218.43 Thousand | -221.8 Thousand | -91.97 Thousand | -213.73 Thousand | -61.38 Thousand |
Earnings before Tax | -24.45 Million | -220.41 Thousand | -216.24 Thousand | -97.27 Thousand | -246.18 Thousand | -62.16 Thousand |
Net Income | -24.45 Million | -220.41 Thousand | -216.24 Thousand | -97.27 Thousand | -246.18 Thousand | -62.16 Thousand |
Earnings Per Share Basic | -0.54 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.54 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 45.03 Million | 45.03 Million | 45.04 Million | 45.05 Million | 904.8 Thousand | 25.22 Million |
Weighted Average Shares Outstanding (Diluted) | 45.03 Million | 45.03 Million | 45.03 Million | 45.03 Million | 904.8 Thousand | 25.21 Million |
Gross Margin | 0.79 | - | - | - | - | - |
EBIT Margin | -15.91 | - | - | - | - | - |
Profit Margin | -194.65 | - | - | - | - | - |
EBITDA | -1.99 Million | -223.12 Thousand | -229.48 Thousand | -97.28 Thousand | - | -62.16 Thousand |
Earnings Before Tax Margin | -15.91 | - | - | - | - | - |
GSSRF
GRAL
KEFI
SJW
002367
MYD