USD 10.69
(-1.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -5.13 Million | -92.69 Million | 120.21 Million | -23.15 Million | 43.19 Million | 23.25 Million |
Cost of Revenue | - | - | 78.39 Million | - | - | - |
Gross Profit | -5.13 Million | -92.69 Million | 41.81 Million | -23.15 Million | 43.19 Million | 23.25 Million |
Operating Expenses | 425.23 Thousand | 490.93 Thousand | 603.37 Thousand | 493.54 Thousand | 547.3 Thousand | 611.55 Thousand |
Selling, General and Administrative Expenses | 392.34 Thousand | 432.8 Thousand | 553.11 Thousand | 455.36 Thousand | 501.67 Thousand | 564.25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 58.12 Thousand | 50.26 Thousand | 38.17 Thousand | 45.62 Thousand | 47.29 Thousand |
Cost and Expenses | -32.16 Million | 18.49 Million | 81.18 Million | -60.63 Million | 2.51 Million | 611.55 Thousand |
Operating Income | 32.14 Million | 31.85 Million | 35.74 Million | 39.56 Million | 43.5 Million | 30.3 Million |
Interest Expense | 10.59 Million | 3.41 Million | 3.38 Million | 8.47 Million | 9.29 Million | 7.66 Million |
Income Tax Expense | -47.99 Million | 155.49 Million | 80.47 Million | -71.69 Million | -10.14 Million | - |
Earnings before Tax | -5.55 Million | -93.18 Million | 119.6 Million | -23.64 Million | 42.65 Million | 22.63 Million |
Net Income | -5.55 Million | -93.18 Million | 119.6 Million | -23.64 Million | 42.65 Million | 22.63 Million |
Earnings Per Share Basic | -0.12 | -1.99 | 2.55 | -0.50 | 0.90 | 0.49 |
Earnings Per Share Diluted | -0.12 | -1.99 | 2.55 | -0.50 | 0.90 | 0.49 |
Weighted Average Shares Outstanding | 46.41 Million | 46.82 Million | 46.9 Million | 46.91 Million | 46.89 Million | 46.2 Million |
Weighted Average Shares Outstanding (Diluted) | 46.41 Million | 46.82 Million | 46.9 Million | 47.29 Million | 47.39 Million | 46.2 Million |
Gross Margin | -7.19 | -0.40 | 0.35 | -1.96 | 1.14 | 1.00 |
EBIT Margin | 9.35 | -0.13 | 0.67 | 3.10 | -0.23 | 1.30 |
Profit Margin | 1.08 | 1.01 | 0.99 | 1.02 | 0.99 | 0.97 |
EBITDA | -47.99 Million | 12.36 Million | 80.47 Million | -71.69 Million | -10.14 Million | 30.3 Million |
Earnings Before Tax Margin | -6.26 | -0.34 | 0.30 | -1.71 | 1.01 | 1.30 |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.21 Million | -5.13 Million | 9.21 Million | 9.23 Million | 9.23 Million | 12.67 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 9.21 Million | -5.13 Million | 9.21 Million | 9.23 Million | 9.23 Million | 12.67 Million |
Operating Expenses | 6.61 Million | 425.23 Thousand | 6.61 Million | 9.46 Million | 9.46 Million | 182.72 Thousand |
Selling, General and Administrative Expenses | 1.13 Million | - | 1.13 Million | 1.23 Million | 1.23 Million | 160.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | -6.61 Million | -32.16 Million | -6.61 Million | -9.46 Million | -9.46 Million | 182.72 Thousand |
Operating Income | 8.07 Million | 32.14 Million | 8.07 Million | 7.99 Million | 7.99 Million | 12.48 Million |
Interest Expense | 2.63 Million | 10.59 Million | 2.63 Million | 2.5 Million | 2.5 Million | 1.43 Million |
Income Tax Expense | -10.75 Million | -47.99 Million | -10.75 Million | -13.24 Million | -13.24 Million | - |
Earnings before Tax | -37.14 Thousand | -5.55 Million | -37.14 Thousand | -2.74 Million | -2.74 Million | 12.48 Million |
Net Income | -37.14 Thousand | -5.55 Million | -37.14 Thousand | -2.74 Million | -2.74 Million | 12.48 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.06 | -0.06 | 0.26 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.06 | -0.06 | 0.26 |
Weighted Average Shares Outstanding | 46.41 Million | 46.41 Million | 46.41 Million | 46.84 Million | 46.84 Million | 48.02 Million |
Weighted Average Shares Outstanding (Diluted) | 46.43 Million | 46.41 Million | 46.43 Million | 46.84 Million | 46.84 Million | 48.02 Million |
Gross Margin | 1.00 | -7.19 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.17 | - | -1.17 | -1.43 | -1.43 | 0.99 |
Profit Margin | -0.00 | 1.08 | -0.00 | -0.30 | -0.30 | 0.99 |
EBITDA | -10.75 Million | - | -10.75 Million | -13.24 Million | -13.24 Million | 12.48 Million |
Earnings Before Tax Margin | 0.88 | -6.26 | 0.88 | 0.87 | 0.87 | 0.99 |
NRC
GSSRF
GRAL
INDIANCARD
SJW
002367