CAD 0.11
(5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.44 Million | 1.64 Million | 2.29 Million | 139.58 Thousand | 92.12 Thousand | 202.04 Thousand |
Total Current Assets | 1.38 Million | 1.44 Million | 2.04 Million | 139.58 Thousand | 92.12 Thousand | 202.04 Thousand |
Cash And Short Term Investments | 378.42 Thousand | 751.55 Thousand | 1.68 Million | 139.58 Thousand | 92.12 Thousand | 202.04 Thousand |
Cash and Cash Equivalents | 378.42 Thousand | 681.55 Thousand | 1.61 Million | 139.58 Thousand | 92.12 Thousand | 202.04 Thousand |
Short Term Investments | - | 70 Thousand | 70 Thousand | - | - | - |
Net Receivables | 525.46 Thousand | 236.49 Thousand | 87.92 Thousand | 25.18 Thousand | 4223.00 | - |
Inventory | 446.41 Thousand | 386.11 Thousand | 186.88 Thousand | 81.44 Thousand | 96.4 Thousand | - |
Other Current Assets | 35.15 Thousand | 72.24 Thousand | 76.95 Thousand | 88.74 Thousand | 24.61 Thousand | - |
Total Non-Current Assets | 58.59 Thousand | 197.95 Thousand | 258.52 Thousand | 28.64 Thousand | 30.69 Thousand | - |
Net PPE | 58.59 Thousand | 197.95 Thousand | 258.52 Thousand | 28.64 Thousand | 30.69 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -58.59 Thousand | -197.95 Thousand | -258.52 Thousand | -28.64 Thousand | -30.69 Thousand | - |
Other Assets | - | - | - | -28.64 Thousand | -30.69 Thousand | - |
Total Liabilities | 986.47 Thousand | 881.54 Thousand | 495.2 Thousand | 26.01 Thousand | 78.62 Thousand | 64.09 Thousand |
Total Current Liabilities | 966.81 Thousand | 706.13 Thousand | 267.43 Thousand | 26.01 Thousand | 78.62 Thousand | 64.09 Thousand |
Account Payables | 892.41 Thousand | 653.77 Thousand | 116.74 Thousand | 42.82 Thousand | 13.44 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 54.4 Thousand | 52.36 Thousand | 50.68 Thousand | 50 Thousand | 51.41 Thousand | 51.01 Thousand |
Deferred Revenue | 20 Thousand | -253.62 Thousand | - | -92.82 Thousand | -13.44 Thousand | - |
Other Current Liabilities | - | 253.62 Thousand | 100 Thousand | 26.01 Thousand | 27.2 Thousand | 13.07 Thousand |
Total Non Current Liabilities | 19.65 Thousand | 175.41 Thousand | 227.77 Thousand | 674 Thousand | - | - |
Long-Term Debt | 19.65 Thousand | 155.41 Thousand | 207.77 Thousand | 664 Thousand | - | - |
Deferred Revenue Non Current | - | 20 Thousand | 20 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -40 Thousand | -40 Thousand | 10 Thousand | - | - |
Other Liabilities | - | - | - | -674 Thousand | - | - |
Total Equity | 457.57 Thousand | 762.8 Thousand | 1.8 Million | 113.57 Thousand | 13.5 Thousand | 137.95 Thousand |
Stock Holders Equity | 457.57 Thousand | 762.8 Thousand | 1.8 Million | 113.57 Thousand | 13.5 Thousand | 137.95 Thousand |
Common Stock | 11.07 Million | 10.65 Million | 10.55 Million | 1 Million | 740.32 Thousand | 740.32 Thousand |
Retained Earnings | -12.79 Million | -12.34 Million | -10.71 Million | -1.07 Million | -902.02 Thousand | -765.72 Thousand |
Accumulated other comprehensive income | - | - | - | 119.21 Thousand | 119.21 Thousand | 119.21 Thousand |
Common Stock Equity | 457.57 Thousand | 762.8 Thousand | 1.8 Million | 113.57 Thousand | 13.5 Thousand | 137.95 Thousand |
Capital Lease Obligation | 34.06 Thousand | 167.77 Thousand | 218.46 Thousand | - | - | - |
Total Investments | - | 70 Thousand | 70 Thousand | - | - | - |
Total Debt | 74.06 Thousand | 207.77 Thousand | 258.46 Thousand | 714 Thousand | 51.41 Thousand | 51.01 Thousand |
Net Debt | -304.36 Thousand | -473.77 Thousand | -1.36 Million | 574.41 Thousand | -40.7 Thousand | -151.02 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.77 Million | 1.7 Million | 1.96 Million | 1.44 Million | 1.44 Million | 1.49 Million |
Total Current Assets | 1.73 Million | 1.65 Million | 1.91 Million | 1.38 Million | 1.38 Million | 1.43 Million |
Cash And Short Term Investments | 228.11 Thousand | 353.87 Thousand | 414.8 Thousand | 378.42 Thousand | 378.42 Thousand | 283.58 Thousand |
Cash and Cash Equivalents | 228.11 Thousand | 353.87 Thousand | 414.8 Thousand | 378.42 Thousand | 378.42 Thousand | 283.58 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 966.98 Thousand | 702.96 Thousand | 851.86 Thousand | 525.46 Thousand | 525.46 Thousand | 714.34 Thousand |
Inventory | 504.76 Thousand | 560.99 Thousand | 608.75 Thousand | 446.41 Thousand | 446.41 Thousand | 395.7 Thousand |
Other Current Assets | 35.15 Thousand | 35.15 Thousand | -1.00 | 35.15 Thousand | 35.15 Thousand | -1.00 |
Total Non-Current Assets | 42.62 Thousand | 47.94 Thousand | 53.27 Thousand | 58.59 Thousand | 58.59 Thousand | 63.9 Thousand |
Net PPE | 42.62 Thousand | 47.95 Thousand | 53.27 Thousand | 58.59 Thousand | 58.59 Thousand | 63.9 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | -58.59 Thousand | -58.59 Thousand | - |
Other Assets | - | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 1.09 Million | 1.08 Million | 1.41 Million | 986.47 Thousand | 986.47 Thousand | 847.74 Thousand |
Total Current Liabilities | 1.09 Million | 1.07 Million | 1.39 Million | 966.81 Thousand | 966.81 Thousand | 752.36 Thousand |
Account Payables | 1.07 Million | 1 Million | 1.32 Million | 892.41 Thousand | 892.41 Thousand | 749.7 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 17.27 Thousand | 54.4 Thousand | 54.4 Thousand | 54.4 Thousand | 54.4 Thousand | 2662.00 |
Deferred Revenue | -17.27 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | -2662.00 |
Other Current Liabilities | 17.27 Thousand | - | - | - | - | 2662.00 |
Total Non Current Liabilities | 4479.00 | 11.51 Thousand | 15.61 Thousand | 19.65 Thousand | 19.65 Thousand | 95.37 Thousand |
Long-Term Debt | 4479.00 | 11.51 Thousand | 15.61 Thousand | 19.65 Thousand | 19.65 Thousand | 75.37 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 20 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | -40 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 679 Thousand | 612.97 Thousand | 553.32 Thousand | 457.57 Thousand | 457.57 Thousand | 651.41 Thousand |
Stock Holders Equity | 679 Thousand | 612.97 Thousand | 553.32 Thousand | 457.57 Thousand | 457.57 Thousand | 651.41 Thousand |
Common Stock | 11.1 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 10.65 Million |
Retained Earnings | -12.62 Million | -12.64 Million | -12.7 Million | -12.79 Million | -12.79 Million | -12.59 Million |
Accumulated other comprehensive income | - | 1.00 | - | - | - | - |
Common Stock Equity | 679 Thousand | 612.97 Thousand | 553.32 Thousand | 457.57 Thousand | 457.57 Thousand | 651.41 Thousand |
Capital Lease Obligation | 4479.00 | 11.51 Thousand | 30.02 Thousand | 34.06 Thousand | 34.06 Thousand | 38.04 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 21.75 Thousand | 65.92 Thousand | 70.02 Thousand | 74.06 Thousand | 74.06 Thousand | 78.04 Thousand |
Net Debt | -206.36 Thousand | -287.95 Thousand | -344.78 Thousand | -304.36 Thousand | -304.36 Thousand | -205.54 Thousand |
FTFI
HYZNW
4452
UUSAF
5LA1
CPHCAP-ST