USD 0.02
(10.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 192.6 Million | 374.89 Million | 530.17 Million | 21 Million | 338.6 Thousand | 534.33 Thousand |
Total Current Assets | 152.52 Million | 312.85 Million | 495.22 Million | 17.98 Million | 315.6 Thousand | 319.6 Thousand |
Cash And Short Term Investments | 112.28 Million | 255.32 Million | 445.14 Million | 17.13 Million | 315.6 Thousand | 319.6 Thousand |
Cash and Cash Equivalents | 112.28 Million | 60.55 Million | 445.14 Million | 17.13 Million | 315.6 Thousand | 319.6 Thousand |
Short Term Investments | - | 194.77 Million | - | - | - | - |
Net Receivables | 2.46 Million | 8.49 Million | 2.86 Million | 1.00 | - | - |
Inventory | 28.81 Million | 35.55 Million | 19.24 Million | 577 Thousand | - | - |
Other Current Assets | 8.97 Million | 21.94 Million | 27.97 Million | 848 Thousand | - | - |
Total Non-Current Assets | 40.07 Million | 62.04 Million | 34.95 Million | 3.01 Million | 23 Thousand | 214.73 Thousand |
Net PPE | 23.31 Million | 31.6 Million | 24.57 Million | 2.07 Million | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 14.94 Million | 15.03 Million | 4.94 Million | 122 Thousand | - | - |
Tax Assets | 1.46 Million | 526 Thousand | - | - | - | - |
Other Non Current Assets | 357 Thousand | 14.88 Million | 5.43 Million | 822 Thousand | 23 Thousand | 214.73 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.6 Million | 67.83 Million | 160.32 Million | 6.24 Million | 314 Thousand | 511.79 Thousand |
Total Current Liabilities | 42.55 Million | 45.86 Million | 31.2 Million | 5.06 Million | 314 Thousand | 511.79 Thousand |
Account Payables | 1.47 Million | 13.79 Million | 8.43 Million | 215 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.82 Million | 2.13 Million | 1.88 Million | 618 Thousand | 300 Thousand | 300 Thousand |
Deferred Revenue | 8.87 Million | 3.91 Million | 11.23 Million | 2.6 Million | - | - |
Other Current Liabilities | 30.38 Million | 26.02 Million | 9.65 Million | 1.62 Million | 14 Thousand | 211.79 Thousand |
Total Non Current Liabilities | 20.04 Million | 21.96 Million | 129.11 Million | 1.18 Million | - | - |
Long-Term Debt | 5.73 Million | 7.49 Million | 8.83 Million | 1.18 Million | - | - |
Deferred Revenue Non Current | 3 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.84 Million | 13.95 Million | 120.28 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 130 Million | 307.05 Million | 369.85 Million | 14.76 Million | 24.6 Thousand | 22.53 Thousand |
Stock Holders Equity | 130.68 Million | 307.77 Million | 375.29 Million | 14.85 Million | 24.6 Thousand | 22.53 Thousand |
Common Stock | 25 Thousand | 25 Thousand | 25 Thousand | 94 Thousand | 1150.00 | 1150.00 |
Retained Earnings | -242.64 Million | -58.59 Million | -28.11 Million | -14.27 Million | -219.42 Thousand | -2462.00 |
Accumulated other comprehensive income | -514 Thousand | -153 Thousand | 373 Thousand | -16 Thousand | - | - |
Common Stock Equity | 130.68 Million | 307.77 Million | 375.29 Million | 14.85 Million | 24.6 Thousand | 22.53 Thousand |
Capital Lease Obligation | 5.73 Million | 9.62 Million | 10.71 Million | 1.79 Million | - | - |
Total Investments | 14.94 Million | 209.8 Million | 4.94 Million | 122 Thousand | - | - |
Total Debt | 7.55 Million | 9.62 Million | 10.71 Million | 1.79 Million | 300 Thousand | 300 Thousand |
Net Debt | -104.72 Million | -50.93 Million | -434.43 Million | -15.34 Million | -15.6 Thousand | -19.6 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 101.51 Million | 153.71 Million | 192.6 Million | 192.6 Million | 245.21 Million | 285.04 Million |
Total Current Assets | 67.38 Million | 118.08 Million | 152.52 Million | 152.52 Million | 191.16 Million | 226.23 Million |
Cash And Short Term Investments | 55.13 Million | 82.64 Million | 112.28 Million | 112.28 Million | 137.8 Million | 172.41 Million |
Cash and Cash Equivalents | 34.72 Million | 52.4 Million | 112.28 Million | 112.28 Million | 110.61 Million | 140.53 Million |
Short Term Investments | 20.41 Million | 30.23 Million | - | - | 27.19 Million | 31.87 Million |
Net Receivables | 1.13 Million | 4.13 Million | 2.46 Million | 2.46 Million | 618 Thousand | 1.27 Million |
Inventory | 7.78 Million | 22.68 Million | 28.81 Million | 28.81 Million | 41.23 Million | 44 Million |
Other Current Assets | 3.31 Million | 8.62 Million | 8.97 Million | 8.97 Million | 11.51 Million | 8.54 Million |
Total Non-Current Assets | 34.13 Million | 35.62 Million | 40.07 Million | 40.07 Million | 54.04 Million | 58.81 Million |
Net PPE | 18.91 Million | 20.15 Million | 23.31 Million | 23.31 Million | 24.63 Million | 30.42 Million |
Good Will And Intangible Assets | - | - | - | - | -526 Thousand | -526 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 15.07 Million | 15.11 Million | 14.94 Million | 14.94 Million | 23.35 Million | 15.03 Million |
Tax Assets | - | - | 1.46 Million | 1.46 Million | 526 Thousand | 526 Thousand |
Other Non Current Assets | 142 Thousand | 359.99 Thousand | 357 Thousand | 357 Thousand | 6.05 Million | 13.35 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 49.68 Million | 55.12 Million | 62.6 Million | 62.6 Million | 67.42 Million | 68.35 Million |
Total Current Liabilities | 33.85 Million | 34.46 Million | 42.55 Million | 42.55 Million | 37.55 Million | 40.46 Million |
Account Payables | 2.96 Million | 2.39 Million | 1.47 Million | 1.47 Million | 4.58 Million | 7.74 Million |
Tax Payables | - | - | - | -492 Thousand | - | - |
Short Term Debt | 1.57 Million | 1.69 Million | 1.82 Million | 1.82 Million | 1.89 Million | 1.89 Million |
Deferred Revenue | 4.77 Million | 4.33 Million | 8.87 Million | 8.87 Million | 7.73 Million | 6.83 Million |
Other Current Liabilities | 24.53 Million | 26.03 Million | 30.38 Million | 30.38 Million | 23.33 Million | 23.98 Million |
Total Non Current Liabilities | 15.83 Million | 20.65 Million | 20.04 Million | 20.04 Million | 29.87 Million | 27.88 Million |
Long-Term Debt | 4.85 Million | 5.28 Million | 5.73 Million | 5.73 Million | 6.07 Million | 6.72 Million |
Deferred Revenue Non Current | - | - | 3 Million | 3 Million | 17.06 Million | 321 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.97 Million | 15.37 Million | 9.84 Million | 9.84 Million | 6.21 Million | 20.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.82 Million | 98.59 Million | 130 Million | 130 Million | 177.78 Million | 216.69 Million |
Stock Holders Equity | 52.57 Million | 99.34 Million | 130.68 Million | 130.68 Million | 178.48 Million | 217.4 Million |
Common Stock | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Retained Earnings | -327.65 Million | -276.86 Million | -242.64 Million | -242.64 Million | -193.14 Million | -149.09 Million |
Accumulated other comprehensive income | -358 Thousand | -41 Thousand | -514 Thousand | -514 Thousand | 103 Thousand | -2.89 Million |
Common Stock Equity | 52.57 Million | 99.34 Million | 130.68 Million | 130.68 Million | 178.48 Million | 217.4 Million |
Capital Lease Obligation | 4.85 Million | 5.28 Million | 5.73 Million | 5.73 Million | 7.96 Million | 8.62 Million |
Total Investments | 35.49 Million | 45.34 Million | 14.94 Million | 14.94 Million | 42.22 Million | 46.9 Million |
Total Debt | 6.42 Million | 6.97 Million | 7.55 Million | 7.55 Million | 7.96 Million | 8.62 Million |
Net Debt | -28.29 Million | -45.43 Million | -104.72 Million | -104.72 Million | -102.64 Million | -131.91 Million |
4452
0527
002339
CPHCAP-ST
MUSH
FTFI