CAD 0.01
(-33.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.67 Million | 22.42 Million | 20.42 Million | 21.12 Million | 15.14 Million | 17.63 Million |
Total Current Assets | 599.97 Thousand | 673.47 Thousand | 986.1 Thousand | 4.11 Million | 750.44 Thousand | 4.19 Million |
Cash And Short Term Investments | 324.89 Thousand | 526.22 Thousand | 908.75 Thousand | 3.98 Million | 730.85 Thousand | 4.14 Million |
Cash and Cash Equivalents | 202.35 Thousand | 306.62 Thousand | 191.57 Thousand | 3.28 Million | 169.65 Thousand | 160.31 Thousand |
Short Term Investments | 122.53 Thousand | 219.59 Thousand | 717.18 Thousand | 696.38 Thousand | 561.2 Thousand | 3.98 Million |
Net Receivables | 140.03 Thousand | 30.06 Thousand | 45.44 Thousand | 87.38 Thousand | 9447.00 | 41.89 Thousand |
Inventory | - | - | - | - | 3000.00 | - |
Other Current Assets | 135.05 Thousand | 117.18 Thousand | 31.9 Thousand | 38.02 Thousand | 7143.00 | 9537.00 |
Total Non-Current Assets | 24.07 Million | 21.75 Million | 19.44 Million | 17.01 Million | 14.39 Million | 13.44 Million |
Net PPE | 23.86 Million | 21.56 Million | 19.27 Million | 16.85 Million | 14.27 Million | 13.32 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 211.58 Thousand | 194.76 Thousand | 166.3 Thousand | 155.95 Thousand | 120.95 Thousand | 119.93 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.37 Million | 2.9 Million | 2.72 Million | 4.11 Million | 3.29 Million | 4.48 Million |
Total Current Liabilities | 357.89 Thousand | 150.96 Thousand | 163.54 Thousand | 915.92 Thousand | 154.07 Thousand | 1.25 Million |
Account Payables | 326.34 Thousand | 116.54 Thousand | 139.25 Thousand | 516.8 Thousand | 104.07 Thousand | 119.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 31.54 Thousand | 34.41 Thousand | 24.28 Thousand | 399.12 Thousand | 50 Thousand | 1.13 Million |
Total Non Current Liabilities | 3.01 Million | 2.75 Million | 2.56 Million | 3.19 Million | 3.14 Million | 3.23 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.29 Million | 19.52 Million | 17.69 Million | 17 Million | 11.84 Million | 13.15 Million |
Stock Holders Equity | 21.29 Million | 19.52 Million | 17.69 Million | 17 Million | 11.84 Million | 13.15 Million |
Common Stock | 36.22 Million | 32.61 Million | 29.7 Million | 29.62 Million | 24.33 Million | 24.18 Million |
Retained Earnings | -21.16 Million | -18.51 Million | -16.92 Million | -17.41 Million | -16.87 Million | -15.28 Million |
Accumulated other comprehensive income | - | - | - | - | 55 Thousand | - |
Common Stock Equity | 21.29 Million | 19.52 Million | 17.69 Million | 17 Million | 11.84 Million | 13.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 334.12 Thousand | 219.59 Thousand | 717.18 Thousand | 696.38 Thousand | 561.2 Thousand | 3.98 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -202.35 Thousand | -306.62 Thousand | -191.57 Thousand | -3.28 Million | -169.65 Thousand | -160.31 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 24.95 Million | 24.98 Million | 24.68 Million | 24.67 Million | 24.67 Million | 25.85 Million |
Total Current Assets | 218.94 Thousand | 374.55 Thousand | 213.58 Thousand | 599.97 Thousand | 599.97 Thousand | 2.01 Million |
Cash And Short Term Investments | 173.87 Thousand | 321.04 Thousand | 129.45 Thousand | 324.89 Thousand | 324.89 Thousand | 1.63 Million |
Cash and Cash Equivalents | 173.87 Thousand | 321.04 Thousand | 101.41 Thousand | 202.35 Thousand | 202.35 Thousand | 1.36 Million |
Short Term Investments | - | - | 28.04 Thousand | 122.53 Thousand | 122.53 Thousand | 270.27 Thousand |
Net Receivables | 24.28 Thousand | 12.95 Thousand | 28.54 Thousand | 140.03 Thousand | 140.03 Thousand | 79.83 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | - | 40.55 Thousand | 55.58 Thousand | 135.05 Thousand | 135.05 Thousand | 296.32 Thousand |
Total Non-Current Assets | 24.74 Million | 24.61 Million | 24.46 Million | 24.07 Million | 24.07 Million | 23.84 Million |
Net PPE | 24.52 Million | 24.4 Million | 24.25 Million | 23.86 Million | 23.86 Million | 23.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 212.37 Thousand | 211.96 Thousand | 211.96 Thousand | 211.58 Thousand | 211.58 Thousand | 209.33 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.35 Million | 3.42 Million | 3.23 Million | 3.37 Million | 3.37 Million | 3.45 Million |
Total Current Liabilities | 342.7 Thousand | 403.95 Thousand | 223.26 Thousand | 357.89 Thousand | 357.89 Thousand | 703.06 Thousand |
Account Payables | 310.72 Thousand | 371.97 Thousand | 191.28 Thousand | 326.34 Thousand | 326.34 Thousand | 577.47 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 31.97 Thousand | 31.97 Thousand | 31.97 Thousand | 31.54 Thousand | 31.54 Thousand | 125.58 Thousand |
Total Non Current Liabilities | 3.01 Million | 3.01 Million | 3.01 Million | 3.01 Million | 3.01 Million | 2.75 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 21.6 Million | 21.56 Million | 21.44 Million | 21.29 Million | 21.29 Million | 22.4 Million |
Stock Holders Equity | 21.6 Million | 21.56 Million | 21.44 Million | 21.29 Million | 21.29 Million | 22.4 Million |
Common Stock | 36.91 Million | 36.43 Million | 36.43 Million | 36.22 Million | 36.22 Million | 35.48 Million |
Retained Earnings | -21.67 Million | -21.54 Million | -21.38 Million | -21.16 Million | -21.16 Million | -19.04 Million |
Accumulated other comprehensive income | - | 220 Thousand | - | - | - | - |
Common Stock Equity | 21.6 Million | 21.56 Million | 21.44 Million | 21.29 Million | 21.29 Million | 22.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 212.37 Thousand | 211.96 Thousand | 28.04 Thousand | 334.12 Thousand | 334.12 Thousand | 270.27 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -173.87 Thousand | -321.04 Thousand | -101.41 Thousand | -202.35 Thousand | -202.35 Thousand | -1.36 Million |
MXTRF
001120
AXS
DBRG
ISSC
BNL